O.P Chains Ltd
₹ 32.6
0.00%
07 May
- close price
About
Incorporated in 2001, O.P Chains Ltd trades bullion and precious & non-precious metals[1]
Key Points
- Market Cap ₹ 22.4 Cr.
- Current Price ₹ 32.6
- High / Low ₹ 32.7 / 16.8
- Stock P/E 5.48
- Book Value ₹ 49.8
- Dividend Yield 0.00 %
- ROCE 7.38 %
- ROE 7.32 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.66 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -42.8% over past five years.
- Company has a low return on equity of 2.58% over last 3 years.
- Earnings include an other income of Rs.2.92 Cr.
- Working capital days have increased from 1,894 days to 3,354 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
592.18 | 239.56 | 259.16 | 258.33 | 69.22 | 48.19 | 24.25 | 24.47 | 14.79 | 0.96 | 0.97 | 1.49 | 6.70 | |
591.61 | 239.07 | 258.81 | 257.96 | 68.96 | 47.98 | 24.17 | 24.42 | 14.72 | 0.94 | 0.91 | 1.39 | 5.53 | |
Operating Profit | 0.57 | 0.49 | 0.35 | 0.37 | 0.26 | 0.21 | 0.08 | 0.05 | 0.07 | 0.02 | 0.06 | 0.10 | 1.17 |
OPM % | 0.10% | 0.20% | 0.14% | 0.14% | 0.38% | 0.44% | 0.33% | 0.20% | 0.47% | 2.08% | 6.19% | 6.71% | 17.46% |
0.23 | 0.02 | -0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.07 | 0.00 | 2.23 | 2.92 | |
Interest | 0.03 | 0.33 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.13 | 0.15 | 0.10 | 0.09 | 0.06 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.64 | 0.03 | 0.19 | 0.28 | 0.20 | 0.18 | 0.05 | 0.06 | 0.06 | 0.09 | 0.06 | 2.33 | 4.09 |
Tax % | -1.56% | 633.33% | 42.11% | 32.14% | 35.00% | 33.33% | 20.00% | 16.67% | 16.67% | 11.11% | 16.67% | 0.86% | |
0.65 | -0.16 | 0.11 | 0.19 | 0.13 | 0.13 | 0.04 | 0.05 | 0.05 | 0.08 | 0.05 | 2.31 | 4.08 | |
EPS in Rs | 1.30 | -0.32 | 0.22 | 0.38 | 0.19 | 0.19 | 0.06 | 0.07 | 0.07 | 0.12 | 0.07 | 3.37 | 5.95 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -40% |
5 Years: | -43% |
3 Years: | -53% |
TTM: | 591% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 125% |
3 Years: | 259% |
TTM: | 13500% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 44% |
1 Year: | 51% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 |
Reserves | 23.12 | 22.97 | 23.02 | 23.30 | 23.62 | 23.75 | 23.80 | 23.85 | 23.64 | 23.70 | 23.75 | 25.67 | 27.24 |
0.35 | 0.22 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.21 | 0.05 | 0.08 | 0.01 | 0.01 | 0.02 | 0.03 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.04 | |
Total Liabilities | 28.68 | 28.24 | 28.12 | 28.33 | 30.48 | 30.62 | 30.68 | 30.77 | 30.54 | 30.58 | 30.62 | 32.54 | 34.13 |
0.61 | 0.45 | 0.30 | 0.18 | 0.12 | 0.09 | 0.06 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 26.73 | 26.09 | 24.68 | 27.23 | 27.23 | 27.74 | 28.23 | 28.21 | 27.69 | 27.52 | 27.34 | 18.78 | 0.70 |
1.34 | 1.70 | 3.14 | 0.92 | 3.13 | 2.79 | 2.39 | 2.52 | 2.82 | 3.05 | 3.27 | 13.75 | 33.42 | |
Total Assets | 28.68 | 28.24 | 28.12 | 28.33 | 30.48 | 30.62 | 30.68 | 30.77 | 30.54 | 30.58 | 30.62 | 32.54 | 34.13 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15.17 | -0.34 | -1.54 | 2.65 | -2.04 | 0.51 | 0.48 | -0.02 | -0.27 | -0.17 | -0.16 | -8.19 | |
-27.54 | 0.79 | 1.60 | -2.53 | 0.00 | -0.51 | -0.48 | 0.02 | 0.26 | 0.17 | 0.18 | 8.17 | |
0.09 | -0.46 | -0.11 | -0.09 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -12.28 | -0.01 | -0.05 | 0.03 | -0.03 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.02 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.02 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.86 | 0.00 | 0.00 | 0.00 |
Inventory Days | 0.22 | 0.32 | 4.10 | 0.89 | 14.43 | 18.80 | 31.80 | 35.12 | 56.66 | 1,596.19 | 1,493.62 | 3,985.08 |
Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash Conversion Cycle | 0.23 | 1.71 | 4.10 | 0.89 | 14.43 | 18.80 | 31.80 | 35.12 | 67.52 | 1,596.19 | 1,493.62 | 3,985.08 |
Working Capital Days | 0.57 | 2.01 | 4.18 | 1.06 | 15.77 | 20.22 | 33.87 | 35.80 | 67.37 | 1,133.02 | 1,196.60 | 3,353.59 |
ROCE % | 2.39% | 1.27% | 0.78% | 0.99% | 0.68% | 0.59% | 0.16% | 0.20% | 0.20% | 0.10% | 0.20% | 7.38% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
1d - The Board of the company in their meeting held today i.e. Friday, 17/05/2024 appointed Garima and Co., Chartered Accountants, as statutory auditors of the company …
- Outcome Of Board Meeting Held On 17Th Day Of May, 2024 Meeting Commenced At 04:00 P.M. And Concluded At 05:00 P.M. 1d
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
3 May - A.J. Associates, Chartered Accountants (FRN: 000844C) statutory auditors tendered their resignation w.e.f 03rd May, 2024
- Submission Of Statement Of Deviation Or Variation In Public Issue, Rights Issue, Preferential Issue Etc For The Quarter Ended As On 31St March, 2024 29 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 29 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
Company deals in bullion market of Agra, specializing in bars and coins of various precious metals like Gold and Silver. It offers wholesale delivery of bullion to domestic users i.e. ornament manufacturers, goldsmiths, jewelers and semi-wholesalers. Company purchase materials viz. Gold, Silver and other precious metals etc. from State Trading Corporation of India, Hindustan Zinc Limited, ICICI Bank Limited, Punjab National Bank Limited and SB Ornaments Pvt. Ltd., and supply the same to various jewelers and related businesses