Kaizen Agro Infrabuild Ltd
₹ 22.6
3.67%
03 May
- close price
About
Incorporated in 2006, Anubhav Infrastructure Ltd is in construction and land development business.
Key Points
- Market Cap ₹ 48.4 Cr.
- Current Price ₹ 22.6
- High / Low ₹ 22.8 / 8.94
- Stock P/E 404
- Book Value ₹ 32.6
- Dividend Yield 0.00 %
- ROCE 0.81 %
- ROE 0.56 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
Cons
- Promoter holding has decreased over last quarter: -8.21%
- Promoter holding is low: 37.5%
- Company has a low return on equity of 0.10% over last 3 years.
- Company has high debtors of 182 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11.48 | 114.06 | 141.63 | 104.00 | 26.87 | 21.92 | 0.68 | 0.53 | 0.42 | 0.38 | 0.26 | 22.18 | 27.77 | |
| 11.37 | 113.24 | 140.65 | 103.00 | 26.70 | 21.84 | 0.63 | 0.51 | 0.51 | 0.40 | 0.50 | 21.69 | 27.48 | |
| Operating Profit | 0.11 | 0.82 | 0.98 | 1.00 | 0.17 | 0.08 | 0.05 | 0.02 | -0.09 | -0.02 | -0.24 | 0.49 | 0.29 |
| OPM % | 0.96% | 0.72% | 0.69% | 0.96% | 0.63% | 0.36% | 7.35% | 3.77% | -21.43% | -5.26% | -92.31% | 2.21% | 1.04% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.08 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.03 | 0.08 | 0.08 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.09 | 0.79 | 0.90 | 0.88 | 0.15 | 0.05 | 0.03 | 0.02 | -0.09 | -0.02 | -0.17 | 0.57 | 0.29 |
| Tax % | 33.33% | 31.65% | 31.11% | 30.68% | -6.67% | 20.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 29.82% | |
| 0.06 | 0.54 | 0.63 | 0.61 | 0.15 | 0.03 | 0.02 | 0.01 | -0.10 | -0.02 | -0.17 | 0.39 | 0.12 | |
| EPS in Rs | 0.31 | 0.25 | 0.29 | 0.28 | 0.07 | 0.01 | 0.01 | 0.00 | -0.05 | -0.01 | -0.08 | 0.18 | 0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | 101% |
| 3 Years: | 275% |
| TTM: | 146% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 81% |
| 3 Years: | 81% |
| TTM: | -63% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 79% |
| 1 Year: | 106% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.95 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 | 21.41 |
| Reserves | 65.80 | 46.88 | 47.50 | 48.11 | 48.27 | 48.30 | 48.31 | 48.32 | 48.23 | 48.20 | 48.03 | 48.43 |
| 0.00 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 | 0.00 | |
| 6.37 | 187.75 | 15.31 | 15.32 | 16.13 | 1.00 | 1.13 | 1.03 | 5.17 | 4.27 | 4.73 | 11.31 | |
| Total Liabilities | 74.12 | 256.49 | 84.22 | 84.84 | 85.81 | 70.71 | 70.85 | 70.76 | 74.81 | 73.88 | 74.88 | 81.15 |
| 0.27 | 1.16 | 1.20 | 1.12 | 0.43 | 0.41 | 0.06 | 0.01 | 0.01 | 0.33 | 0.34 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 26.81 | 5.00 | 5.00 | 5.09 | 44.53 | 55.14 | 56.75 | 59.56 | 67.58 | 67.03 | 69.84 | 50.00 |
| 47.04 | 250.33 | 78.02 | 78.63 | 40.85 | 15.16 | 14.04 | 11.19 | 7.22 | 6.52 | 4.70 | 31.14 | |
| Total Assets | 74.12 | 256.49 | 84.22 | 84.84 | 85.81 | 70.71 | 70.85 | 70.76 | 74.81 | 73.88 | 74.88 | 81.15 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -21.33 | 0.14 | -34.33 | 37.42 | -9.58 | 0.15 | -0.08 | 5.61 | -1.30 | 1.52 | -15.53 | ||
| 20.89 | -0.11 | 34.32 | -37.28 | 9.66 | -0.44 | 0.08 | -5.59 | 1.31 | -1.53 | 16.23 | ||
| 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.01 | 0.03 | -0.01 | 0.14 | 0.09 | -0.28 | 0.00 | 0.01 | 0.01 | -0.01 | 0.70 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.27 | 198.66 | 22.19 | 153.16 | 98.08 | 28.64 | 923.24 | 1,184.53 | 147.74 | 518.68 | 56.15 | 181.68 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | ||||
| Days Payable | 191.40 | |||||||||||
| Cash Conversion Cycle | 63.27 | 198.66 | 22.19 | 153.16 | 98.08 | 28.64 | 923.24 | 1,184.53 | 147.74 | 518.68 | 56.15 | -9.04 |
| Working Capital Days | 1,292.13 | 200.13 | 161.56 | 222.19 | 332.94 | 231.12 | 6,924.26 | 7,003.87 | 1,764.17 | 2,132.37 | -28.08 | 314.48 |
| ROCE % | 0.16% | 1.16% | 1.31% | 1.33% | 0.22% | 0.09% | 0.04% | 0.03% | -0.13% | -0.03% | -0.24% | 0.81% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Compliance report for the year ended 2023-2024.
-
Furnishing Of Information In Terms Of SEBI (LODR) Regulations, 2015
1d - Company has entered into a collaboration with NACOF. This is for your information and records.
-
Regulation 40 (10) Of SEBI (LODR), 2015
13 Apr - Certificate from Practicing Company Secretary for the fourth quarter and year ended March 31 , 2024. This is for your information and record.
-
Certificate Under Regulation 7 (3) Of SEBI (LODR), 2015
12 Apr - Certificate from Registrar and Share transfer agent for the year ended March 31 , 2024. This is for your kind information and record.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - In compliance with Regulation 74(5) of SEBI(Depositories and Participants) Regulations,2018 we are forwarding herewith a copy of certificate received from M/s. Maheshwari Datamatics Private Limited …
Business overview:[1]
Company provides land development, construction services and other related services for civil & structural construction and infrastructure sector projects. These services are currently provided by company through its third party vendor contractors to whom it subcontracts construction and other execution work related to projects.