Satchmo Holdings Ltd

₹ 3.46 4.85%

29 Apr 4:01 p.m.

About

Incorporated in 2004, Satchmo Holdings Ltd is an Investments and Holding company in the sectors of Facilities Management, Equity Trading, Restaurant & Catering^[1]

Key Points

Services Offered:^[1]^[2]
Company used to be a real estate developer but in FY22 it changed its business and entered into following fields:
a) Facilities Management:^[3]
Integrated services, total facility management, for Residential, Commercial, and Government establishments which includes safety and security of the premises, housekeeping & landscaping
b) Catering:^[4]
Corporate, government, along with transport for outdoor catering & events
c) Restaurants:^[5]
Company is is venturing into restaurant business
d) Equity Trading:^[6]
Dealing in equity related investments and trading

Website BSE

Market Cap ₹ 50.4 Cr.
Current Price ₹ 3.46
High / Low ₹ 5.72 / 2.46
Stock P/E 0.69
Book Value ₹ -73.4
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter

Cons

Contingent liabilities of Rs.217 Cr.
Earnings include an other income of Rs.171 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	59	55	15	40	17	22	10	9	19	60	12	19	6
	68	83	18	16	24	48	28	101	5	81	44	25	29
Operating Profit	-8	-29	-3	24	-7	-26	-19	-92	14	-21	-32	-6	-23
OPM %	-14%	-53%	-20%	60%	-42%	-116%	-192%	-1,002%	73%	-34%	-263%	-29%	-369%
	-3	-2	291	1	1	-251	4	0	1	105	64	4	-2
Interest	29	14	21	24	21	26	17	17	14	15	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	-41	-45	267	1	-27	-303	-31	-109	1	69	32	-2	-26
Tax %	-0%	2%	0%	8%	0%	-1%	-1%	-0%	35%	6%	1%	10%	0%
	-41	-44	267	1	-27	-306	-32	-109	1	65	32	-2	-26
EPS in Rs	-2.79	-3.02	18.32	0.04	-1.87	-20.96	-2.18	-7.48	0.05	4.48	2.18	-0.14	-1.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	116	83	298	288	254	308	36	113	42	125	94	100	98
	122	131	240	221	248	330	135	164	102	404	106	215	179
Operating Profit	-6	-48	57	67	6	-22	-99	-51	-60	-279	-12	-115	-81
OPM %	-5%	-58%	19%	23%	2%	-7%	-273%	-45%	-144%	-224%	-12%	-115%	-83%
	14	-10	3	3	8	7	-16	-17	-618	283	41	108	171
Interest	1	77	30	29	50	111	140	96	96	131	92	62	16
Depreciation	2	2	2	1	14	14	13	0	2	0	0	0	0
Profit before tax	5	-137	29	39	-51	-140	-267	-165	-776	-127	-62	-69	74
Tax %	50%	-4%	20%	21%	0%	-1%	4%	-1%	7%	-62%	-5%	-8%
	2	-145	5	2	-73	-142	-256	-166	-719	-205	-65	-75	69
EPS in Rs	0.02	-9.74	0.36	0.16	-4.99	-9.71	-17.57	-11.35	-49.30	-14.07	-4.48	-5.12	4.76
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	2%
5 Years:	22%
3 Years:	34%
TTM:	62%

Compounded Profit Growth
10 Years:	4%
5 Years:	11%
3 Years:	6%
TTM:	138%

Stock Price CAGR
10 Years:	-11%
5 Years:	-9%
3 Years:	30%
1 Year:	33%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	146	146	146	146	146	146	146	146	146	146	146	146	146
Reserves	317	175	180	182	91	-17	-235	-442	-891	-1,138	-1,172	-1,246	-1,216
	125	271	336	418	1,205	1,048	1,307	1,021	1,017	726	617	507	134
	221	534	580	465	503	1,069	1,094	1,927	2,002	1,922	1,448	1,517	1,764
Total Liabilities	809	1,126	1,242	1,211	1,945	2,245	2,311	2,651	2,273	1,656	1,039	923	827
	15	14	13	19	269	254	257	3	1	1	1	104	104
CWIP	39	51	50	58	60	417	416	416	138	88	88	0	0
Investments	59	76	125	112	105	89	43	53	10	0	0	0	0
	696	985	1,054	1,022	1,511	1,486	1,594	2,179	2,124	1,567	950	819	723
Total Assets	809	1,126	1,242	1,211	1,945	2,245	2,311	2,651	2,273	1,656	1,039	923	827

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-34	46	-37	-136	216	-136	17	53	421	-2	25
	7	-61	-25	-564	36	4	39	41	-0	-0	0
	39	8	54	712	-266	135	-59	-96	-421	2	-23
Net Cash Flow	13	-8	-9	12	-14	4	-3	-2	-0	-0	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	164	296	65	68	67	42	677	147	102	36	76	6
Inventory Days						2,230					1,057
Days Payable						765					241
Cash Conversion Cycle	164	296	65	68	67	1,507	677	147	102	36	891	6
Working Capital Days	225	102	94	263	894	112	1,988	756	517	-995	-1,930	-2,557
ROCE %	1%	-8%	9%	10%	-0%	-2%	-8%	-5%	-10%	-2,215%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	44.81%	44.81%	44.81%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%	44.76%
	5.56%	2.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	7.48%	7.48%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%	7.04%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%
	42.15%	45.21%	48.16%	48.21%	48.21%	48.15%	48.15%	48.17%	48.15%	48.16%	48.15%	48.15%
No. of Shareholders	17,555	17,770	18,462	19,379	19,428	19,210	19,186	18,911	18,677	18,546	18,994	19,860

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	46.53%	46.94%	46.61%	44.82%	44.81%	44.76%	44.76%	44.76%
	7.15%	6.31%	6.31%	6.31%	6.17%	0.00%	0.00%	0.00%
	7.48%	7.53%	7.48%	7.48%	7.48%	7.04%	7.04%	7.04%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.05%
	38.84%	39.21%	39.60%	41.38%	41.55%	48.21%	48.17%	48.15%
No. of Shareholders	18,735	20,511	19,823	19,075	17,482	19,379	18,911	19,860

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Satchmo Holdings Ltd

Satchmo Holdings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings