Porwal Auto Components Ltd
Incorporated in 1992, Porwal Auto Components Ltd manufactures Ductile Iron, Grey Cast Iron Steel, and Steel Alloy Casting Components and Subassemblies[1]
- Market Cap ₹ 89.1 Cr.
- Current Price ₹ 59.0
- High / Low ₹ 70.0 / 21.1
- Stock P/E 42.0
- Book Value ₹ 41.1
- Dividend Yield 0.00 %
- ROCE 2.43 %
- ROE -1.78 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 37.6 to 16.4 days.
- Company's working capital requirements have reduced from 41.0 days to 20.3 days
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 37.2%
- Company has a low return on equity of -1.28% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
87 | 72 | 46 | 71 | 79 | 88 | 110 | 121 | 79 | 70 | 107 | 141 | 149 | |
81 | 66 | 42 | 64 | 70 | 78 | 98 | 107 | 71 | 62 | 102 | 133 | 139 | |
Operating Profit | 5 | 6 | 4 | 8 | 9 | 10 | 12 | 14 | 8 | 8 | 5 | 8 | 10 |
OPM % | 6% | 8% | 8% | 11% | 11% | 11% | 11% | 11% | 10% | 11% | 5% | 5% | 6% |
1 | 1 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | 1 | 1 | 0 | 0 | |
Interest | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 3 |
Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 5 |
Profit before tax | 1 | 1 | -1 | 2 | 3 | 4 | 6 | 5 | -0 | 1 | -3 | -1 | 2 |
Tax % | 27% | 36% | 29% | 35% | 28% | 54% | 21% | 34% | 242% | 11% | 95% | -0% | |
1 | 1 | -1 | 1 | 2 | 2 | 5 | 3 | 1 | 1 | -0 | -1 | 2 | |
EPS in Rs | 0.46 | 0.51 | -0.40 | 0.74 | 1.48 | 1.38 | 3.34 | 2.26 | 0.37 | 0.62 | -0.11 | -0.68 | 1.40 |
Dividend Payout % | -0% | -0% | -0% | -0% | 20% | 36% | 22% | 33% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 5% |
3 Years: | 21% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 516% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 15% |
3 Years: | 46% |
1 Year: | 156% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | -1% |
Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves | 34 | 34 | 34 | 35 | 37 | 38 | 42 | 44 | 44 | 45 | 45 | 44 | 46 |
13 | 8 | 14 | 13 | 8 | 8 | 19 | 14 | 13 | 14 | 15 | 6 | 8 | |
10 | 9 | 6 | 8 | 8 | 12 | 17 | 14 | 8 | 10 | 9 | 11 | 12 | |
Total Liabilities | 71 | 67 | 68 | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 81 |
30 | 27 | 36 | 35 | 35 | 37 | 49 | 51 | 46 | 44 | 47 | 44 | 42 | |
CWIP | -0 | 0 | 1 | 1 | 2 | 2 | 2 | -0 | 3 | 7 | -0 | -0 | -0 |
Investments | 0 | 0 | 2 | 2 | 4 | 4 | 6 | 8 | 9 | 9 | 9 | 10 | 9 |
41 | 40 | 30 | 33 | 29 | 29 | 36 | 27 | 23 | 26 | 28 | 23 | 30 | |
Total Assets | 71 | 67 | 68 | 71 | 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 81 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 5 | 2 | 5 | 3 | 9 | 10 | 9 | 8 | 4 | 7 | 5 | |
-3 | -5 | -15 | -6 | -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | |
-1 | 1 | 7 | -1 | -1 | -2 | 5 | -5 | -2 | 0 | -0 | -2 | |
Net Cash Flow | -1 | 1 | -7 | -2 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 24 | 26 | 31 | 28 | 39 | 44 | 27 | 37 | 59 | 37 | 16 |
Inventory Days | 138 | 119 | 190 | 98 | 73 | 58 | 70 | 62 | 69 | 115 | 82 | 54 |
Days Payable | 24 | 14 | 22 | 29 | 23 | 28 | 49 | 24 | 32 | 46 | 40 | 29 |
Cash Conversion Cycle | 136 | 129 | 194 | 100 | 78 | 69 | 66 | 65 | 74 | 128 | 79 | 41 |
Working Capital Days | 63 | 59 | 90 | 59 | 46 | 33 | 34 | 28 | 44 | 59 | 44 | 20 |
ROCE % | 4% | 4% | -0% | 5% | 8% | 9% | 11% | 10% | 3% | 2% | -3% | 2% |
Documents
Announcements
-
Compliance Certificate - Regulation 7 (3) Of SEBI (LODR) Regulations, 2015.
19 Apr - With reference to the above mentioned Regulation, Porwal Auto Components Limited hereby submitting the yearly Compliance Certificate for the period from 01st April, 2023 to …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - In Compliance with the Regulation 74 (5) of SEBI (Depositories and Participants) Regulations 2018, we are enclosing herewith a copy of the certificates for the …
- Yearly Disclosures Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 6 Apr
-
Announcement under Regulation 30 (LODR)-Change in Management
4 Apr - Mr. Surajmal Birdichand Kucheria (DIN: 00027661), Mr. Ramesh C Kashyap (DIN: 06593723) and Mr. Nitin Kumar Dafria (DIN: 01560804), Independent Directors of the Company have …
- Closure of Trading Window 29 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2008
from bse
Business Overview:[1]
PACL is a diversified auto-components company with presence across many processes/ product lines and customers and is involved in manufacturing and marketing of S.G. (Ductile) Iron, Grey Cast Iron and Steel Castings and Components for the Automobile, Engineering, Pumps and Valves, Agriculture and Tractor Equipment, Railway Applications, etc. Company recently developed a new project called lost foam process