Avantel Ltd
Avantel Limited is engaged in the business of designing, developing and maintaining wireless and satellite communication products, defence electronics, radar systems and development of network management software applications for its customers majorly from the aerospace and defence sectors. [1]
- Market Cap ₹ 2,869 Cr.
- Current Price ₹ 118
- High / Low ₹ 140 / 31.0
- Stock P/E 51.7
- Book Value ₹ 7.05
- Dividend Yield 0.06 %
- ROCE 47.5 %
- ROE 39.2 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 42.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.3%
- Company's median sales growth is 36.3% of last 10 years
Cons
- Stock is trading at 16.7 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Telecomm Equipment & Infra Services Industry: Telecommunications - Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 13 | 25 | 25 | 34 | 52 | 51 | 52 | 78 | 105 | 154 | 224 | |
33 | 11 | 21 | 21 | 30 | 40 | 36 | 37 | 56 | 77 | 105 | 140 | |
Operating Profit | 10 | 2 | 4 | 4 | 4 | 11 | 14 | 15 | 22 | 28 | 49 | 84 |
OPM % | 24% | 15% | 16% | 16% | 11% | 22% | 28% | 30% | 29% | 26% | 32% | 38% |
0 | 0 | 1 | 0 | 1 | 15 | 1 | 1 | 1 | 1 | 0 | 1 | |
Interest | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 4 |
Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 7 |
Profit before tax | 8 | -1 | 1 | 1 | 1 | 24 | 12 | 13 | 18 | 24 | 40 | 74 |
Tax % | 20% | 10% | 26% | 9% | 16% | 28% | 23% | 17% | 17% | 19% | 25% | 26% |
7 | -1 | 1 | 1 | 1 | 17 | 10 | 11 | 15 | 19 | 30 | 55 | |
EPS in Rs | 0.24 | -0.04 | 0.04 | 0.02 | 0.04 | 0.71 | 0.39 | 0.44 | 0.63 | 0.79 | 1.23 | 2.28 |
Dividend Payout % | 17% | 0% | 68% | 69% | 92% | 9% | 21% | 15% | 11% | 8% | 5% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 35% |
3 Years: | 42% |
TTM: | 45% |
Compounded Profit Growth | |
---|---|
10 Years: | 51% |
5 Years: | 42% |
3 Years: | 54% |
TTM: | 85% |
Stock Price CAGR | |
---|---|
10 Years: | 63% |
5 Years: | 99% |
3 Years: | 153% |
1 Year: | 269% |
Return on Equity | |
---|---|
10 Years: | 27% |
5 Years: | 31% |
3 Years: | 33% |
Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 16 | 49 |
Reserves | 19 | 17 | 16 | 16 | 17 | 33 | 39 | 48 | 62 | 80 | 96 | 123 |
4 | 11 | 9 | 9 | 10 | 0 | 0 | 0 | 3 | 16 | 30 | 18 | |
5 | 3 | 3 | 3 | 3 | 6 | 4 | 15 | 17 | 11 | 12 | 34 | |
Total Liabilities | 33 | 34 | 32 | 32 | 34 | 43 | 47 | 67 | 87 | 110 | 154 | 223 |
16 | 15 | 14 | 13 | 13 | 12 | 12 | 14 | 16 | 25 | 26 | 44 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 9 | 16 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 12 | 17 |
17 | 18 | 18 | 19 | 21 | 31 | 36 | 53 | 70 | 73 | 108 | 146 | |
Total Assets | 33 | 34 | 32 | 32 | 34 | 43 | 47 | 67 | 87 | 110 | 154 | 223 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | -2 | 4 | 4 | 2 | 9 | 4 | 3 | 45 | -30 | 4 | 68 | |
-6 | -1 | 0 | -1 | -2 | 4 | -1 | 0 | -42 | 20 | -13 | -45 | |
-1 | 2 | -4 | -2 | -0 | -12 | -4 | -3 | -3 | 9 | 8 | -23 | |
Net Cash Flow | 1 | -1 | 0 | 0 | -0 | 1 | -0 | 0 | 0 | -1 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 99 | 121 | 67 | 61 | 105 | 63 | 139 | 208 | 62 | 126 | 94 | 104 |
Inventory Days | 22 | 459 | 551 | 190 | 122 | 62 | 139 | 34 | 130 | 257 | 219 | |
Days Payable | 5 | 20 | 14 | 12 | 38 | 4 | 43 | 4 | 5 | 17 | 28 | |
Cash Conversion Cycle | 116 | 121 | 505 | 597 | 282 | 147 | 197 | 305 | 91 | 251 | 334 | 295 |
Working Capital Days | 80 | 387 | 191 | 204 | 172 | 101 | 154 | 217 | 24 | 206 | 224 | 158 |
ROCE % | 38% | 0% | 9% | 9% | 9% | 29% | 33% | 29% | 33% | 30% | 37% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
4m - Secretarial Compliance Report issued by M/s. P S Rao & Associates.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - News paper publication of Audited Financial Results for the period ended March 31, 2024.
- Intimation Of Grant Of Stock Options Under 'Avantel Employees Stock Option Plan 2023 (ESOP 2023)' 2d
- Fixed The Record Date For The Purpose Of Payment Of Final Dividend For The FY 2023-24 As May 23, 2024 2d
- Corporate Action-Board approves Dividend 2d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services
SATCOM: The Co develops customized solutions for INSAT based Mobile satellite services with advanced technologies for Military applications. It has developed a unique, real time and cost effective solution for position determination and location transmission of the rolling stock for Indian railways.
Wireless: The Co develops radar subsystems in the frequency band of 30MHz and 53 MHz, software controlled radios in V/UHF frequency band for voice and data communication for military applications, and building blocks of the radios which includes RF Front-end units,Synthesizers etc.
Software: The Co develops Embedded Systems, provides Electronic Design Services, Visual Simulation & GIS Services, Application Development and also creates Multimedia Solutions. [1]