Vasu Bhagnani Industries Ltd
Incorporated in 1986, Pooja Entertainment and Films Ltd is engaged in Film production and other related activities[1]
- Market Cap ₹ 549 Cr.
- Current Price ₹ 157
- High / Low ₹ 168 / 22.4
- Stock P/E 180
- Book Value ₹ 12.7
- Dividend Yield 0.00 %
- ROCE 7.02 %
- ROE 7.05 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Promoter holding has increased by 1.81% over last quarter.
Cons
- Stock is trading at 11.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 5.51% over last 3 years.
- Company has high debtors of 338 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|
33.04 | 44.33 | 2.98 | 24.52 | 46.49 | 66.97 | |
33.90 | 20.18 | 2.26 | 21.36 | 42.88 | 63.46 | |
Operating Profit | -0.86 | 24.15 | 0.72 | 3.16 | 3.61 | 3.51 |
OPM % | -2.60% | 54.48% | 24.16% | 12.89% | 7.77% | 5.24% |
1.99 | 0.50 | 0.02 | 0.07 | 0.00 | 0.31 | |
Interest | 1.55 | 0.19 | 0.07 | 0.32 | 0.55 | 0.60 |
Depreciation | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 |
Profit before tax | -0.44 | 24.44 | 0.66 | 2.90 | 3.05 | 3.19 |
Tax % | 131.82% | -3.27% | 6.06% | 3.45% | 6.23% | |
0.14 | 25.24 | 0.62 | 2.80 | 2.87 | 3.04 | |
EPS in Rs | 0.04 | 7.21 | 0.18 | 0.80 | 0.82 | 0.87 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 2% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -52% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 138% |
3 Years: | 151% |
1 Year: | 513% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 4.53 | 4.53 | 4.53 | 4.53 | 4.53 | 4.53 |
Reserves | 5.69 | 31.05 | 31.62 | 34.54 | 37.87 | 39.79 |
4.83 | 0.48 | 2.91 | 8.67 | 12.42 | 9.00 | |
56.59 | 48.23 | 25.16 | 32.72 | 67.28 | 50.72 | |
Total Liabilities | 71.64 | 84.29 | 64.22 | 80.46 | 122.10 | 104.04 |
0.07 | 0.06 | 0.05 | 0.04 | 0.08 | 0.06 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
71.57 | 84.23 | 64.17 | 80.42 | 122.02 | 103.98 | |
Total Assets | 71.64 | 84.29 | 64.22 | 80.46 | 122.10 | 104.04 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
18.87 | 3.26 | -2.58 | -5.40 | -3.23 | |
0.98 | 0.47 | 0.02 | 0.05 | -0.05 | |
-19.46 | -4.52 | 2.41 | 5.44 | 3.20 | |
Net Cash Flow | 0.39 | -0.80 | -0.15 | 0.09 | -0.08 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 118.65 | 360.47 | 2,526.83 | 473.07 | 337.60 |
Inventory Days | |||||
Days Payable | |||||
Cash Conversion Cycle | 118.65 | 360.47 | 2,526.83 | 473.07 | 337.60 |
Working Capital Days | 137.98 | 282.42 | 4,620.07 | 692.64 | 419.02 |
ROCE % | 96.38% | 1.94% | 7.42% | 7.02% |
Documents
Announcements
- Board Meeting Intimation for Consideration Of Audited Financial Results (Both Standalone And Consolidated) For The Year And Quarter Ended As On 31St March 2024 2d
-
Announcement under Regulation 30 (LODR)-Allotment
2d - Allotment of 34,55,000 Equity Shares to Promoter and Promoter Group and Other than promoter pursuant to conversion of Warrants issued on preferential basis.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 8 May
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
6 May - The Board of Director in their Board Meeting held today i.e. 06th May, 2024 have accorded their consent to shift the registered office of the …
-
Announcement under Regulation 30 (LODR)-Allotment
6 May - Allotment of 48,00,000 Equity Shares to Promoter and Promoter Group and Other than Promoter and promoter group pursuant to convertible warrants on preferential basis
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
Company is a part of Pooja Group promoted by Mr. Vashu Bhagnani, in Media and Entertainment Industry. It is in the business of entertainment and films through co-production, own production and distributing of films in India through music release, theatrical distribution, DVD and VCD release, television licensing and other new media distribution avenues. Modern Production FZ LLC is 100% Subsidiary of company