Vaghani Techno-Build Ltd
Vaghani Techno-Build is engaged in trading of Transfer of Development Rights (TDR) and Real Estate Development (including projects undertaken on right to generate TDR).
- Market Cap ₹ 9.44 Cr.
- Current Price ₹ 18.1
- High / Low ₹ 18.1 / 9.71
- Stock P/E
- Book Value ₹ 13.7
- Dividend Yield 0.00 %
- ROCE 1.25 %
- ROE -1.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 0.05% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.74%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.12 | 0.72 | 0.00 | 7.53 | 8.18 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
6.91 | 0.81 | 0.16 | 6.70 | 8.05 | 1.32 | 0.14 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | |
Operating Profit | -4.79 | -0.09 | -0.16 | 0.83 | 0.13 | 0.46 | -0.14 | -0.09 | -0.09 | -0.10 | -0.08 | -0.08 |
OPM % | -225.94% | -12.50% | 11.02% | 1.59% | 25.84% | |||||||
0.77 | 0.42 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.09 | 0.18 | 0.18 | 0.16 | 0.17 | |
Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.06 | 0.00 | 0.05 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -4.02 | 0.32 | -0.09 | 0.85 | 0.07 | 0.46 | -0.19 | -0.03 | 0.08 | 0.07 | 0.08 | 0.09 |
Tax % | 0.00% | 0.00% | -211.11% | 0.00% | 114.29% | 0.00% | 26.32% | 33.33% | 112.50% | 28.57% | 25.00% | 211.11% |
-4.02 | 0.32 | -0.28 | 0.85 | 0.00 | 0.46 | -0.14 | -0.03 | -0.01 | 0.05 | 0.06 | -0.10 | |
EPS in Rs | -7.70 | 0.61 | -0.54 | 1.63 | 0.00 | 0.88 | -0.27 | -0.06 | -0.02 | 0.10 | 0.11 | -0.19 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | % |
TTM: | -267% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 23% |
3 Years: | 21% |
1 Year: | 37% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
Reserves | 1.20 | 1.52 | 1.24 | 2.09 | 1.64 | 2.10 | 1.96 | 1.94 | 1.93 | 1.98 | 2.04 | 1.94 |
0.00 | 1.48 | 1.65 | 0.00 | 0.00 | 0.00 | 0.36 | 0.05 | 0.12 | 0.00 | 0.00 | 0.00 | |
0.07 | 0.06 | 0.24 | 0.60 | 0.22 | 1.21 | 0.28 | 0.22 | 0.34 | 0.04 | 0.07 | 0.02 | |
Total Liabilities | 6.49 | 8.28 | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.18 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
6.49 | 8.28 | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.18 | |
Total Assets | 6.49 | 8.28 | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.18 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.39 | -6.01 | -0.34 | 0.96 | 0.00 | 0.73 | -1.12 | 2.38 | -0.12 | -0.44 | -0.09 | -0.11 | |
-2.20 | 4.53 | 0.13 | 0.64 | 0.00 | 0.00 | 0.00 | -1.96 | 0.01 | 0.00 | 0.00 | 0.00 | |
-0.05 | 1.47 | 0.17 | -1.65 | 0.00 | 0.00 | 0.36 | -0.37 | 0.06 | 0.44 | 0.09 | 0.11 | |
Net Cash Flow | 0.14 | -0.01 | -0.05 | -0.04 | 0.00 | 0.73 | -0.76 | 0.05 | -0.04 | 0.00 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 139.12 | 84.33 | 0.00 | |||||||
Inventory Days | 0.00 | 0.00 | 255.67 | 208.70 | 1,406.97 | |||||||
Days Payable | 14.80 | 1.39 | 262.05 | |||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 379.98 | 291.65 | 1,144.91 | |||||||
Working Capital Days | 215.21 | 3,949.10 | 332.52 | 277.10 | 1,199.58 | |||||||
ROCE % | -47.55% | 4.51% | -1.10% | 11.02% | 1.83% | 6.49% | -1.88% | 0.00% | 1.24% | 1.11% | 1.11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
1d - For Resignation of Mr. Ranjit Shetty and Mr. Sushil Kapoor as Independent Director with effect from 29th May, 2024.
- Board Meeting Outcome for Board Meeting Outcome For Board Meeting For Appointment Of Mr. Bharat Laljee Shah As An Independent Director (Additional Director) Of The Company With Effect From 29Th May 2024 29 May
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 May - Appointment of Mr. Bharat Shah as an Independent Director of the Company w.e.f 29th May, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 May - For Newspaper publication- Audited Financial Statement for the quarter and year ended on 31st March, 2024.
- Financial Results For Year Ended On 31St March, 2024 7 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse