SKP Securities Ltd
Incorporated in 1990, SKP Securities Ltd is in the business of Broking & Dealing in Securities and related services
- Market Cap ₹ 90.5 Cr.
- Current Price ₹ 133
- High / Low ₹ 155 / 56.3
- Stock P/E 10.5
- Book Value ₹ 61.4
- Dividend Yield 0.75 %
- ROCE 30.3 %
- ROE 22.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 36.4% CAGR over last 5 years
Cons
- Company has high debtors of 181 days.
- Working capital days have increased from 55.4 days to 139 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10.05 | 8.68 | 11.07 | 10.46 | 10.73 | 18.22 | 11.99 | 11.02 | 15.02 | 19.97 | 18.67 | 30.88 | |
8.63 | 7.68 | 7.99 | 8.60 | 8.44 | 9.83 | 8.99 | 10.30 | 10.24 | 12.36 | 12.96 | 18.51 | |
Operating Profit | 1.42 | 1.00 | 3.08 | 1.86 | 2.29 | 8.39 | 3.00 | 0.72 | 4.78 | 7.61 | 5.71 | 12.37 |
OPM % | 14.13% | 11.52% | 27.82% | 17.78% | 21.34% | 46.05% | 25.02% | 6.53% | 31.82% | 38.11% | 30.58% | 40.06% |
-0.09 | -0.34 | -0.13 | 0.00 | 1.84 | 0.00 | 0.02 | 0.06 | 0.02 | -0.01 | -0.02 | 0.00 | |
Interest | 0.04 | 0.04 | 0.02 | 0.03 | 0.23 | 0.27 | 0.31 | 0.16 | 0.06 | 0.17 | 0.36 | 0.31 |
Depreciation | 0.34 | 0.18 | 0.34 | 0.17 | 0.25 | 0.23 | 0.28 | 0.60 | 0.59 | 0.55 | 0.41 | 0.51 |
Profit before tax | 0.95 | 0.44 | 2.59 | 1.66 | 3.65 | 7.89 | 2.43 | 0.02 | 4.15 | 6.88 | 4.92 | 11.55 |
Tax % | 12.63% | 72.73% | 33.98% | 33.73% | 16.16% | 20.91% | 24.28% | 1,550.00% | 14.70% | 21.08% | 36.99% | 25.11% |
0.83 | 0.12 | 1.71 | 1.10 | 3.06 | 6.24 | 1.83 | -0.29 | 3.54 | 5.42 | 3.10 | 8.65 | |
EPS in Rs | 0.74 | 0.11 | 1.53 | 0.98 | 2.73 | 7.09 | 2.08 | -0.43 | 5.21 | 7.97 | 4.55 | 12.70 |
Dividend Payout % | 67.71% | 0.00% | 32.87% | 51.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.97% | 11.81% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 21% |
3 Years: | 27% |
TTM: | 65% |
Compounded Profit Growth | |
---|---|
10 Years: | 40% |
5 Years: | 36% |
3 Years: | 35% |
TTM: | 177% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 32% |
3 Years: | 72% |
1 Year: | 103% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 18% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 4.40 | 4.40 | 3.40 | 3.40 | 3.40 | 6.81 | 6.81 |
Reserves | 16.38 | 16.50 | 17.54 | 17.96 | 21.60 | 22.83 | 24.64 | 18.15 | 21.79 | 27.24 | 26.93 | 35.03 |
0.38 | 0.17 | 0.03 | 0.35 | 0.91 | 2.56 | 0.41 | 0.22 | 0.90 | 3.12 | 2.66 | 0.00 | |
3.63 | 3.54 | 4.74 | 3.49 | 4.59 | 6.94 | 3.77 | 7.55 | 10.04 | 31.08 | 26.94 | 29.95 | |
Total Liabilities | 26.01 | 25.83 | 27.93 | 27.42 | 32.72 | 36.73 | 33.22 | 29.32 | 36.13 | 64.84 | 63.34 | 71.79 |
1.67 | 1.11 | 0.64 | 0.90 | 3.87 | 4.34 | 4.09 | 4.40 | 4.19 | 9.74 | 10.49 | 10.42 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.00 | 2.00 | 12.28 | 12.57 | 15.86 | 18.69 | 17.43 | 4.94 | 9.43 | 7.98 | 5.71 | 9.48 |
23.34 | 22.72 | 15.01 | 13.95 | 12.99 | 13.70 | 11.70 | 19.98 | 22.51 | 47.12 | 47.14 | 51.89 | |
Total Assets | 26.01 | 25.83 | 27.93 | 27.42 | 32.72 | 36.73 | 33.22 | 29.32 | 36.13 | 64.84 | 63.34 | 71.79 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12.17 | 0.14 | 2.34 | 0.81 | 0.93 | 6.66 | 0.46 | -4.24 | 1.85 | 0.53 | -0.50 | 4.53 | |
-0.12 | -0.03 | -10.27 | -0.71 | -3.28 | -1.74 | 2.71 | 11.41 | -2.42 | -2.66 | 1.59 | -1.27 | |
-0.77 | -0.90 | -0.16 | -1.14 | 1.24 | -5.74 | -2.46 | -7.51 | -0.26 | 2.93 | -0.81 | -3.65 | |
Net Cash Flow | 11.28 | -0.79 | -8.09 | -1.03 | -1.11 | -0.82 | 0.72 | -0.34 | -0.83 | 0.80 | 0.28 | -0.39 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34.87 | 100.50 | 85.73 | 94.91 | 103.41 | 67.71 | 63.62 | 133.81 | 131.23 | 110.58 | 88.76 | 180.96 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 34.87 | 100.50 | 85.73 | 94.91 | 103.41 | 67.71 | 63.62 | 133.81 | 131.23 | 110.58 | 88.76 | 180.96 |
Working Capital Days | -87.16 | -25.65 | -50.78 | -15.70 | -39.80 | -86.74 | 144.60 | 26.17 | 15.07 | -14.07 | 41.45 | 138.77 |
ROCE % | 5.15% | 3.98% | 12.05% | 7.17% | 14.98% | 28.18% | 9.25% | 0.70% | 17.59% | 23.59% | 15.14% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 Apr
- Announcement under Regulation 30 (LODR)-Dividend Updates 27 Apr
- Audited Financial Results Of The Company For The For Quarter And Financial Year Ended March 31, 2024 27 Apr
- Board Meeting Outcome for Outcome Of Board Meeting 27 Apr
- Board Meeting Intimation for Consideration And Approval Of 1) The Audited Financial Results Of The Company For Quarter And Financial Year Ended March 31, 2024; 2) To Recommend Dividend, If Any, For The Financial Year Ended March 31, 2024. 19 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Registrations:[1]
Company is registered with Securities and Exchange Board of India as Research Analysts, Merchant Banker and Portfolio Manager. It is also registered with Association of Mutual Fund of India