Worldwide Aluminium Ltd

Worldwide Aluminium Ltd

₹ 15.4 9.15%
10 May 3:16 p.m.
About

Incorporated in 1990, Worldwide Aluminium Ltd trades in Aluminum Coils and other related items of aluminum industry.

Key Points

Business Overview:[1]
Company manufactures full range of Aluminum Rolled products. It sources its raw material from Hindalco Industries Limited, National Aluminum Company Limited, Bharat Aluminum Company Limited and few global companies. Company's production entails of all kinds of Aluminum foils such as household foils, Pharma blister and also produce aluminum sheets, coils, etc. Company also supplies closure stocks in coils and sheets form to major PP cap manufacturers in India

  • Market Cap 5.05 Cr.
  • Current Price 15.4
  • High / Low 19.9 / 12.6
  • Stock P/E
  • Book Value 24.3
  • Dividend Yield 0.00 %
  • ROCE -0.14 %
  • ROE -0.28 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.63 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -17.5% over past five years.
  • Company has a low return on equity of 1.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
7.20 10.29 11.29 8.99 9.54 15.21 10.00 7.57 6.16 3.64
8.01 11.06 11.92 9.58 9.21 14.62 10.02 7.82 6.14 3.92
Operating Profit -0.81 -0.77 -0.63 -0.59 0.33 0.59 -0.02 -0.25 0.02 -0.28
OPM % -11.25% -7.48% -5.58% -6.56% 3.46% 3.88% -0.20% -3.30% 0.32% -7.69%
0.48 1.70 1.60 0.99 0.12 0.22 0.10 0.20 0.37 0.41
Interest 0.07 0.07 0.10 0.00 0.04 0.12 0.04 0.00 0.00 0.01
Depreciation 0.36 0.34 0.34 0.30 0.29 0.28 0.23 0.20 0.15 0.14
Profit before tax -0.76 0.52 0.53 0.10 0.12 0.41 -0.19 -0.25 0.24 -0.02
Tax % 15.79% 38.46% 39.62% 20.00% -75.00% 36.59% 42.11% 24.00% 33.33% -50.00%
-0.64 0.32 0.32 0.08 0.21 0.26 -0.11 -0.19 0.16 -0.02
EPS in Rs -2.89 1.08 1.08 0.27 0.71 0.88 -0.37 -0.64 0.54 -0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -18%
3 Years: -29%
TTM: -41%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: -111%
Stock Price CAGR
10 Years: 12%
5 Years: -1%
3 Years: 9%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 2.21 2.97 2.97 2.97 2.97 2.97 2.97 2.97 2.97 2.97
Reserves 3.59 3.97 4.29 4.70 4.20 4.46 4.36 4.17 4.26 4.24
1.36 1.15 2.60 0.34 1.52 0.35 0.55 0.35 0.00 0.00
1.27 1.50 1.91 2.08 1.84 2.42 0.94 0.71 0.67 0.85
Total Liabilities 8.43 9.59 11.77 10.09 10.53 10.20 8.82 8.20 7.90 8.06
4.14 3.97 3.70 3.44 1.90 1.66 1.26 1.07 0.78 0.64
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.07 0.19 0.09 0.28 0.94 0.95 0.74 0.74 0.74 0.74
4.22 5.43 7.98 6.37 7.69 7.59 6.82 6.39 6.38 6.68
Total Assets 8.43 9.59 11.77 10.09 10.53 10.20 8.82 8.20 7.90 8.06

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
0.14 0.53 -0.10 0.53 -1.30 1.42 -0.60 0.47 -0.49 -0.03
-0.48 -0.27 0.01 -0.41 -0.15 0.06 0.42 0.04 0.22 0.23
0.08 0.47 1.35 -0.61 1.15 -1.23 0.15 -0.20 -0.36 -0.01
Net Cash Flow -0.26 0.73 1.26 -0.49 -0.30 0.25 -0.03 0.31 -0.62 0.20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 55.26 40.79 72.09 62.12 69.25 25.20 40.52 32.79 17.78 29.08
Inventory Days 175.68 97.53 81.98 47.58 100.06 78.35 48.67 0.00 0.00 0.00
Days Payable 75.05 50.86 55.35 70.30 64.83 50.79 30.91
Cash Conversion Cycle 155.89 87.46 98.73 39.40 104.48 52.76 58.27 32.79 17.78 29.08
Working Capital Days 143.97 111.38 131.58 102.72 109.42 44.64 64.97 44.84 67.55 86.24
ROCE % 7.34% 7.58% 2.99% 5.95% 0.38% 2.21% 3.67% -0.14%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
55.66% 36.21% 55.66% 55.66% 55.68% 55.68% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65%
44.34% 63.79% 44.34% 44.34% 44.32% 44.32% 44.35% 44.35% 44.35% 44.35% 44.35% 44.36%
No. of Shareholders 8,9458,9569,0729,2109,2339,1979,1959,1969,2169,1909,2199,246

Documents