Duropack Ltd
₹ 91.9
-1.63%
30 Apr
- close price
About
Incorporated in 1986, Duropack Ltd is in the business of manufacturing packaging materials in the form of bags, pouches, laminated films, multi-laminated films, etc.
Key Points
- Market Cap ₹ 48.4 Cr.
- Current Price ₹ 91.9
- High / Low ₹ 121 / 80.6
- Stock P/E 22.3
- Book Value ₹ 31.7
- Dividend Yield 0.00 %
- ROCE 15.4 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.89 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.14 | 8.72 | 10.99 | 11.87 | 10.64 | 12.09 | 14.08 | 17.38 | 17.14 | 20.60 | 24.10 | 31.04 | 31.69 | |
7.27 | 7.91 | 10.15 | 10.92 | 9.77 | 11.19 | 12.96 | 16.05 | 15.60 | 18.72 | 22.27 | 28.19 | 28.83 | |
Operating Profit | 0.87 | 0.81 | 0.84 | 0.95 | 0.87 | 0.90 | 1.12 | 1.33 | 1.54 | 1.88 | 1.83 | 2.85 | 2.86 |
OPM % | 10.69% | 9.29% | 7.64% | 8.00% | 8.18% | 7.44% | 7.95% | 7.65% | 8.98% | 9.13% | 7.59% | 9.18% | 9.02% |
0.05 | 0.11 | 0.14 | 0.15 | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | -0.04 | 0.46 | 0.68 | 0.78 | |
Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.34 | 0.34 | 0.32 | 0.45 | 0.26 | 0.23 | 0.19 | 0.27 | 0.43 | 0.34 | 0.52 | 0.66 | 0.71 |
Profit before tax | 0.58 | 0.58 | 0.65 | 0.65 | 0.65 | 0.71 | 0.96 | 1.08 | 1.15 | 1.50 | 1.77 | 2.87 | 2.93 |
Tax % | 20.69% | 18.97% | 23.08% | 12.31% | 18.46% | 25.35% | 32.29% | 23.15% | 26.09% | 30.67% | 25.99% | 25.44% | |
0.46 | 0.47 | 0.51 | 0.57 | 0.52 | 0.53 | 0.65 | 0.83 | 0.85 | 1.04 | 1.31 | 2.14 | 2.17 | |
EPS in Rs | 0.87 | 0.89 | 0.97 | 1.08 | 0.99 | 1.01 | 1.23 | 1.57 | 1.61 | 1.97 | 2.48 | 4.06 | 4.12 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 17% |
3 Years: | 22% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 21% |
3 Years: | 24% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 42% |
3 Years: | 77% |
1 Year: | -21% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 5.27 | 5.27 | 5.27 |
Reserves | -0.27 | 0.19 | 0.70 | 1.27 | 1.79 | 2.57 | 3.39 | 4.44 | 5.45 | 6.77 | 8.20 | 9.84 | 11.46 |
0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.65 | 0.79 | 0.91 | 0.96 | 0.78 | 1.21 | 1.50 | 2.05 | 2.08 | 2.72 | 2.93 | 2.80 | 3.19 | |
Total Liabilities | 5.13 | 5.63 | 6.26 | 6.88 | 7.22 | 8.43 | 9.54 | 11.14 | 12.18 | 14.14 | 16.40 | 17.91 | 19.92 |
2.45 | 2.13 | 2.01 | 1.59 | 1.45 | 1.32 | 1.37 | 2.45 | 2.87 | 3.07 | 4.91 | 5.26 | 5.39 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 1.20 | 3.40 | 3.59 | 4.32 | 4.33 | 4.50 | 4.81 | 4.53 | 6.21 | 8.31 |
2.68 | 3.50 | 4.25 | 4.09 | 2.37 | 3.52 | 3.85 | 4.36 | 4.81 | 6.26 | 6.96 | 6.44 | 6.22 | |
Total Assets | 5.13 | 5.63 | 6.26 | 6.88 | 7.22 | 8.43 | 9.54 | 11.14 | 12.18 | 14.14 | 16.40 | 17.91 | 19.92 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.21 | 0.58 | 0.22 | 0.96 | 1.09 | -0.09 | 1.16 | 0.80 | 1.91 | 0.73 | 0.10 | 5.45 | |
-0.31 | -0.01 | -0.19 | -1.23 | -2.32 | 0.11 | -0.73 | -1.13 | -0.85 | -1.08 | -1.53 | -2.50 | |
-1.03 | -0.11 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.81 | 0.00 | |
Net Cash Flow | 0.87 | 0.46 | 0.03 | -0.27 | -1.27 | 0.01 | 0.43 | -0.33 | 1.05 | -0.36 | -0.62 | 2.94 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18.38 | 23.44 | 40.85 | 31.67 | 34.99 | 70.95 | 56.25 | 58.17 | 54.73 | 47.49 | 54.98 | 14.70 |
Inventory Days | 46.51 | 54.28 | 37.82 | 41.17 | 27.07 | 18.50 | 23.16 | 21.59 | 18.64 | 50.15 | 54.93 | 25.41 |
Days Payable | 28.89 | 28.08 | 19.59 | 19.10 | 17.89 | 34.90 | 28.30 | 42.00 | 38.24 | 30.72 | 43.43 | 22.70 |
Cash Conversion Cycle | 36.00 | 49.65 | 59.08 | 53.74 | 44.18 | 54.55 | 51.11 | 37.76 | 35.13 | 66.92 | 66.49 | 17.41 |
Working Capital Days | 31.84 | 37.67 | 50.81 | 47.05 | 42.88 | 62.49 | 46.66 | 44.10 | 32.37 | 44.30 | 59.67 | 9.29 |
ROCE % | 12.18% | 12.45% | 12.95% | 11.54% | 10.52% | 9.81% | 12.32% | 12.49% | 11.99% | 15.15% | 11.65% | 15.40% |
Documents
Announcements
-
Certificate From PCS As Per Regulation 40(9) Of SEBI(LODR) Regulation, 2015
22 Apr - Copy of Certificate from Practicing Company Secretary for the financial year ended on 31st March, 2024
-
Compliance Certificate For The Financial Year Ended On 31St March, 2024
19 Apr - Compliance Certificate pursuant to the Regulation 7(3) of the SEBI(Listing Obligations and Disclosure Requirement) Regulation, 2015.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Certificate as per Reg. 74(5) of SEBI(DP) Regulation, 2018, as received from Abhipra Capital Limited, RTA of the Company.
- Updated Announcement As Per The BSE Query Mail Dated April 06, 2024 Regarding Mentioning Of Conclusion Of Time In Proceedings Of 35Th Annual General Meeting Held On September 30, 2023, Pursuant To Regulation 30 Of SEBI(LODR). 8 Apr
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Mar - Appointment of Mr. Vivek Jain, Managing Director and Mr. Vineet Jain, Whole Time Director of the Company for the period of 5 year w.e.f 01st …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
The company provides flexible packaging solutions to various manufacturing industries by manufacturing a specialized range of standup pouches, multi-layer laminate films, bags, wide width Holographic Films, stickers, etc., and offering customized solutions according to customers' requirements