Evexia Lifecare Ltd

Evexia Lifecare Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Evexia Lifecare Ltd

₹ 2.37 0.00%
31 May - close price
evexialifecare.com BSE: 524444
About

Incorporated in 1990, Evexia Lifecare Ltd does trading of Chemicals, Agriculture Produce and other Consumer Goods[1]

Key Points

Business Overview:[1]
Company manufactures various petrochemical downstream products viz. special oils, special chemicals, petroleum sulphates and solvents
for industrial applications, such as rubber,
leather, ink and paint industries

Website BSE
  • Market Cap ₹ 185 Cr.
  • Current Price ₹ 2.37
  • High / Low ₹ 3.42 / 1.55
  • Stock P/E 134
  • Book Value ₹ 1.83
  • Dividend Yield 0.00 %
  • ROCE 0.30 %
  • ROE 1.26 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.60%
  • The company has delivered a poor sales growth of -11.8% over past five years.
  • Promoter holding is low: 9.26%
  • Company has a low return on equity of 1.06% over last 3 years.
  • Earnings include an other income of Rs.0.87 Cr.
  • Company has high debtors of 282 days.
  • Working capital days have increased from 288 days to 405 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
15.86 20.28 26.03 12.44 20.01 13.80 12.41 18.57 24.78 14.02 10.65 6.90 24.72
87.46 19.57 25.43 11.83 19.24 14.18 11.86 18.02 24.92 13.83 12.01 6.81 21.66
Operating Profit -71.60 0.71 0.60 0.61 0.77 -0.38 0.55 0.55 -0.14 0.19 -1.36 0.09 3.06
OPM % -451.45% 3.50% 2.31% 4.90% 3.85% -2.75% 4.43% 2.96% -0.56% 1.36% -12.77% 1.30% 12.38%
72.38 0.02 0.03 0.00 0.01 0.49 0.35 0.86 0.18 0.20 -0.20 0.00 0.86
Interest 0.00 0.01 0.00 0.00 0.08 0.01 0.15 -0.14 0.52 0.00 0.01 0.00 0.49
Depreciation 0.05 0.08 0.03 0.06 0.04 0.09 0.10 0.10 0.10 0.10 0.10 0.07 0.15
Profit before tax 0.73 0.64 0.60 0.55 0.66 0.01 0.65 1.45 -0.58 0.29 -1.67 0.02 3.28
Tax % 45.21% 26.56% 25.00% 25.45% 142.42% 0.00% 56.92% 26.21% -41.38% 27.59% -1.80% 50.00% 16.77%
0.41 0.47 0.45 0.41 -0.27 0.01 0.29 1.07 -0.83 0.22 -1.70 0.01 2.73
EPS in Rs 0.01 0.01 0.01 0.01 -0.00 0.00 0.00 0.02 -0.01 0.00 -0.03 0.00 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.62 33.96 177.53 74.10 105.42 100.20 106.63 75.51 69.55 56.29
0.67 34.07 176.26 74.45 106.31 106.51 178.81 73.10 68.97 54.32
Operating Profit -0.05 -0.11 1.27 -0.35 -0.89 -6.31 -72.18 2.41 0.58 1.97
OPM % -8.06% -0.32% 0.72% -0.47% -0.84% -6.30% -67.69% 3.19% 0.83% 3.50%
0.43 0.51 0.16 1.27 3.48 11.72 74.35 0.07 1.88 0.87
Interest 0.02 0.05 0.02 0.02 0.02 0.21 0.01 0.10 0.54 0.49
Depreciation 0.20 0.08 0.08 0.18 0.32 0.31 0.24 0.21 0.39 0.42
Profit before tax 0.16 0.27 1.33 0.72 2.25 4.89 1.92 2.17 1.53 1.93
Tax % 31.25% 40.74% 32.33% 33.33% 30.22% 29.24% 33.33% 60.37% 56.21% 28.50%
0.11 0.16 0.90 0.48 1.57 3.47 1.28 0.86 0.67 1.38
EPS in Rs 0.00 0.00 0.01 0.01 0.03 0.06 0.02 0.01 0.01 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -12%
3 Years: -19%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: 2%
TTM: 106%
Stock Price CAGR
10 Years: 13%
5 Years: -13%
3 Years: -43%
1 Year: -14%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 46.46 61.93 61.93 61.93 61.93 61.93 61.93 61.93 66.44 70.80
Reserves 19.29 3.42 3.84 11.33 12.91 16.41 17.67 18.52 24.05 58.59
4.66 10.78 6.01 6.22 4.12 7.12 6.78 5.79 704.85 686.26
3.59 35.47 147.02 128.46 145.51 138.58 55.79 40.83 52.16 67.36
Total Liabilities 74.00 111.60 218.80 207.94 224.47 224.04 142.17 127.07 847.50 883.01
2.40 2.28 2.30 8.90 8.62 8.94 8.84 8.96 10.98 10.72
CWIP 0.02 0.20 0.20 0.00 0.00 0.00 0.00 2.16 0.03 0.03
Investments 3.55 0.51 0.52 0.01 0.01 0.01 0.87 0.87 704.36 723.79
68.03 108.61 215.78 199.03 215.84 215.09 132.46 115.08 132.13 148.47
Total Assets 74.00 111.60 218.80 207.94 224.47 224.04 142.17 127.07 847.50 883.01

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4.10 10.85 -116.14 -11.75 -0.26 -2.58 1.71 -5.74 -3.15 4.74
0.22 2.33 0.55 -5.92 0.02 0.54 -2.43 7.72 -696.62 -16.79
-3.64 -12.28 113.19 17.63 0.42 1.59 0.77 -0.95 698.70 12.33
Net Cash Flow 0.68 0.91 -2.39 -0.03 0.17 -0.46 0.05 1.03 -1.07 0.28

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 983.15 237.10 286.42 173.58 197.42 248.76 156.37 73.28 164.47 282.33
Inventory Days 197.30 4.70 1.64 3.03 2.98 2.27 11.70 6.96 11.18 8.00
Days Payable 187.43 383.91 73.29 67.30 158.16 171.51 114.48 124.30 186.39 194.93
Cash Conversion Cycle 993.01 -142.11 214.77 109.31 42.23 79.52 53.58 -44.05 -10.74 95.39
Working Capital Days -1,577.74 248.17 250.48 277.72 133.78 266.46 215.10 203.21 254.11 405.33
ROCE % 0.44% 1.83% 0.98% 2.86% 6.20% 2.30% 2.63% 0.47%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
43.02% 43.02% 43.02% 43.02% 15.12% 13.00% 10.59% 9.87% 9.87% 9.87% 9.87% 9.26%
4.66% 4.58% 3.64% 1.47% 0.00% 0.00% 0.00% 6.79% 3.36% 3.36% 1.43% 0.00%
0.31% 0.30% 0.30% 0.31% 0.31% 0.31% 0.31% 0.28% 0.28% 0.28% 0.28% 0.27%
52.01% 52.10% 53.04% 55.20% 84.58% 86.70% 89.12% 83.08% 86.49% 86.48% 88.42% 90.47%
No. of Shareholders 29,86447,43962,8961,00,3531,25,1661,27,2931,24,4661,20,8741,13,9421,17,0291,19,0261,35,145

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings