Mukat Pipes Ltd
Incorporated in 1987, Mukat Pipes Ltd is engaged in manufacturing of Longitudinal and Helical Pipes
- Market Cap ₹ 16.3 Cr.
- Current Price ₹ 13.8
- High / Low ₹ 19.1 / 5.96
- Stock P/E 44.0
- Book Value ₹ -5.94
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 5.00
Pros
Cons
- The company has delivered a poor sales growth of -9.49% over past five years.
- Contingent liabilities of Rs.12.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11.86 | 6.05 | 4.39 | 5.77 | 5.76 | 5.27 | 5.45 | 7.97 | 4.48 | 6.15 | 6.12 | 3.31 | 5.74 | |
13.39 | 7.01 | 4.25 | 7.68 | 5.54 | 5.73 | 6.37 | 8.53 | 4.66 | 6.40 | 6.39 | 3.59 | 5.55 | |
Operating Profit | -1.53 | -0.96 | 0.14 | -1.91 | 0.22 | -0.46 | -0.92 | -0.56 | -0.18 | -0.25 | -0.27 | -0.28 | 0.19 |
OPM % | -12.90% | -15.87% | 3.19% | -33.10% | 3.82% | -8.73% | -16.88% | -7.03% | -4.02% | -4.07% | -4.41% | -8.46% | 3.31% |
27.53 | 0.36 | -0.32 | 0.21 | 0.04 | 0.55 | 0.47 | 0.48 | 0.39 | 0.43 | 0.43 | 0.42 | 0.46 | |
Interest | 0.31 | 0.29 | 0.29 | 0.03 | 0.03 | 0.18 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 |
Depreciation | 0.97 | 0.95 | 0.96 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 |
Profit before tax | 24.72 | -1.84 | -1.43 | -1.84 | 0.11 | -0.21 | -0.70 | -0.35 | -0.05 | -0.09 | -0.11 | -0.13 | 0.37 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
24.72 | -1.84 | -1.43 | -1.85 | 0.10 | -0.21 | -0.70 | -0.35 | -0.05 | -0.09 | -0.12 | -0.12 | 0.37 | |
EPS in Rs | 31.57 | -2.35 | -1.83 | -2.36 | 0.08 | -0.18 | -0.59 | -0.30 | -0.04 | -0.08 | -0.10 | -0.10 | 0.32 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -9% |
3 Years: | -10% |
TTM: | 48% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 13% |
3 Years: | % |
TTM: | 270% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 22% |
3 Years: | 52% |
1 Year: | 88% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.83 | 7.83 | 7.83 | 7.83 | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 | 5.92 |
Reserves | -9.76 | -11.71 | -13.15 | -15.02 | -11.18 | -11.55 | -12.25 | -12.59 | -12.64 | -12.74 | -12.85 | -13.12 | -12.95 |
6.24 | 6.03 | 6.11 | 6.04 | 3.12 | 3.25 | 3.35 | 3.37 | 3.48 | 3.60 | 3.57 | 3.57 | 3.57 | |
5.04 | 4.94 | 6.37 | 7.64 | 8.88 | 9.46 | 10.89 | 8.80 | 7.71 | 7.89 | 7.46 | 8.07 | 8.47 | |
Total Liabilities | 9.35 | 7.09 | 7.16 | 6.49 | 6.74 | 7.08 | 7.91 | 5.50 | 4.47 | 4.67 | 4.10 | 4.44 | 5.01 |
3.38 | 2.58 | 1.61 | 1.84 | 1.77 | 1.65 | 1.74 | 1.62 | 1.51 | 1.38 | 1.17 | 1.07 | 1.01 | |
CWIP | 0.00 | 0.07 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
5.92 | 4.44 | 5.46 | 4.65 | 4.97 | 5.43 | 6.17 | 3.88 | 2.96 | 3.29 | 2.93 | 3.37 | 4.00 | |
Total Assets | 9.35 | 7.09 | 7.16 | 6.49 | 6.74 | 7.08 | 7.91 | 5.50 | 4.47 | 4.67 | 4.10 | 4.44 | 5.01 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11.31 | -0.06 | 0.56 | 0.28 | 0.91 | 0.01 | 0.03 | 0.21 | -0.01 | 0.25 | 0.17 | 0.12 | |
6.01 | -0.15 | 0.03 | -0.27 | -0.03 | 0.02 | -0.05 | -0.14 | 0.00 | 0.00 | 0.02 | 0.10 | |
-17.31 | -0.09 | -0.36 | -0.10 | -0.79 | -0.05 | -0.02 | -0.12 | -0.01 | -0.02 | -0.17 | -0.14 | |
Net Cash Flow | 0.01 | -0.30 | 0.23 | -0.09 | 0.09 | -0.02 | -0.04 | -0.05 | -0.02 | 0.24 | 0.02 | 0.07 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37.24 | 101.36 | 127.21 | 89.19 | 117.23 | 65.10 | 50.90 | 3.21 | 2.44 | 0.00 | 0.00 | 0.00 |
Inventory Days | 111.69 | 101.89 | 678.90 | 168.16 | 558.77 | 162.36 | 142.09 | 81.52 | 92.33 | 59.53 | 28.73 | 232.98 |
Days Payable | 117.86 | 194.82 | 682.55 | 328.50 | 1,013.89 | 49.09 | 34.64 | 5.56 | 11.54 | 4.70 | 6.99 | 15.53 |
Cash Conversion Cycle | 31.06 | 8.43 | 123.56 | -71.15 | -337.89 | 178.38 | 158.36 | 79.17 | 83.23 | 54.83 | 21.74 | 217.45 |
Working Capital Days | -4.31 | -44.04 | -148.00 | -233.42 | -281.35 | -23.55 | -52.24 | -43.51 | -48.07 | -37.39 | -57.85 | -87.11 |
ROCE % | -41.98% | -44.58% | -18.37% |
Documents
Announcements
- Closure of Trading Window 1d
- Board Meeting Intimation for Intimation Regarding Board Meeting To Be Held On 22Nd May, 2024. 1d
-
Submission Of Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015
25 Apr - Securities Audit Report for the year ended 31st March, 2024 issued by M/s. Jayshree Dagli & Associates, Company Secretaries in Practice, Mumbai
- Submission Of Compliance Certificate Under Regulation 7(3) Of SEBI (Listing Obligations And Disclosure Requirement) Regulations, 2015 For The Financial Year Ended 31St March, 2024. 15 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under Regulation 74(5) of SEBI (Depository and Participant) Regulations, 2018 for the quarter ended 31st March, 2024, received from M/s. Link Intime India Private …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
Product Profile:
a) M.S. Shell[1]
b) Longitudinal Saw Pipes[2]
c) Spiral Saw Pipes[3]
d) Site Pipe Fabrication[4]
e) Penstock Pipes[5]