IP Rings Ltd

IP Rings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IP Rings Ltd

₹ 184 0.30%
31 May - close price
iprings.com BSE: 523638
About

Incorporated in 1991, IP Rings Ltd
manufactures engine and transmission components[1]

Key Points

History[1]
IPRLwas formed as a joint venture promoted by India Pistons Ltd, Simpson & Company Limited, Tractor and Fram Equipment Ltd and Amalgamations Private Ltd in Technical and Financial collaboration with Nippon Piston Ring
Co. Ltd of Japan.

Website BSE
  • Market Cap ₹ 234 Cr.
  • Current Price ₹ 184
  • High / Low ₹ 221 / 83.0
  • Stock P/E
  • Book Value ₹ 84.1
  • Dividend Yield 0.54 %
  • ROCE 4.28 %
  • ROE -2.51 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 59.1 days to 41.1 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.21% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
76.00 62.68 66.25 71.95 71.84 79.10 85.35 82.54 76.32 76.24 77.74 73.92 88.82
65.63 51.25 60.00 65.49 62.87 70.56 78.81 76.85 71.22 72.23 72.49 68.92 80.05
Operating Profit 10.37 11.43 6.25 6.46 8.97 8.54 6.54 5.69 5.10 4.01 5.25 5.00 8.77
OPM % 13.64% 18.24% 9.43% 8.98% 12.49% 10.80% 7.66% 6.89% 6.68% 5.26% 6.75% 6.76% 9.87%
0.39 0.15 0.20 0.53 1.41 0.94 0.87 1.28 0.25 1.29 0.29 0.72 0.23
Interest 2.09 2.44 2.37 2.74 2.46 2.42 2.57 2.81 3.08 3.06 2.77 2.85 2.80
Depreciation 3.19 3.47 3.55 3.61 3.71 3.79 3.93 4.00 4.23 4.16 4.32 4.24 4.15
Profit before tax 5.48 5.67 0.53 0.64 4.21 3.27 0.91 0.16 -1.96 -1.92 -1.55 -1.37 2.05
Tax % 25.36% 28.57% 45.28% 31.25% 18.53% 29.97% 15.38% 62.50% 28.57% 36.46% -29.68% 31.39% 29.27%
4.09 4.05 0.29 0.44 3.44 2.29 0.77 0.06 -1.40 -1.22 -2.01 -0.95 1.45
EPS in Rs 3.23 3.20 0.23 0.35 2.71 1.81 0.61 0.05 -1.10 -0.96 -1.59 -0.75 1.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
85 85 101 118 175 203 212 198 198 273 323 317
79 75 88 103 160 179 184 176 174 240 297 294
Operating Profit 5 10 13 15 15 24 28 22 25 33 26 23
OPM % 6% 12% 13% 13% 8% 12% 13% 11% 12% 12% 8% 7%
0 -0 0 1 1 1 1 1 1 2 3 3
Interest 6 6 8 9 10 7 8 9 7 10 11 11
Depreciation 6 7 7 7 8 8 10 11 12 14 16 17
Profit before tax -6 -4 -1 0 -3 10 11 2 7 11 2 -3
Tax % 35% 24% 58% 12% 44% 28% 28% 36% 24% 26% 27% 2%
-4 -3 -0 0 -1 7 8 1 5 8 2 -3
EPS in Rs -3.29 -2.17 -0.39 0.17 -1.14 5.78 6.27 0.87 3.92 6.48 1.37 -2.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 16% 0% 38% 31% 73% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 8%
3 Years: 17%
TTM: -2%
Compounded Profit Growth
10 Years: 0%
5 Years: %
3 Years: %
TTM: -253%
Stock Price CAGR
10 Years: 18%
5 Years: 14%
3 Years: 25%
1 Year: 118%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 2%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7 7 7 7 13 13 13 13 13 13 13 13
Reserves 37 34 33 33 74 81 89 88 93 99 98 94
47 58 66 86 60 73 82 82 99 113 101 87
19 20 22 30 43 40 44 54 68 75 104 114
Total Liabilities 110 119 129 156 189 207 228 237 273 301 316 308
65 68 68 80 85 95 118 119 145 154 154 146
CWIP 1 3 0 1 4 4 2 19 2 5 2 2
Investments 0 0 0 0 0 0 0 0 0 1 1 3
43 48 60 74 100 108 108 99 126 142 159 157
Total Assets 110 119 129 156 189 207 228 237 273 301 316 308

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 1 -2 7 10 22 21 32 17 23 42 35
-8 -12 -6 -20 -18 -24 -22 -15 -26 -27 -13 -7
7 11 8 11 12 6 2 -11 4 1 -27 -27
Net Cash Flow -1 0 0 -2 4 4 0 6 -5 -3 2 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 80 80 88 106 102 85 85 70 104 90 85 89
Inventory Days 193 230 273 242 211 192 225 220 288 236 194 195
Days Payable 140 156 160 157 189 155 193 173 325 282 298 324
Cash Conversion Cycle 133 154 201 192 124 121 117 117 67 44 -19 -40
Working Capital Days 63 81 87 88 72 64 74 31 84 81 55 41
ROCE % -1% 3% 6% 8% 5% 11% 11% 6% 7% 10% 6%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58%
43.42% 43.42% 43.42% 43.42% 43.42% 43.41% 43.42% 43.42% 43.42% 43.43% 43.43% 43.44%
No. of Shareholders 6,6336,6496,5866,5586,5376,5056,4466,4576,4766,3486,6116,622

Documents

Announcements

Annual reports

Right Issue