IMP Powers Ltd

AI
IMP Powers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

IMP Powers Ltd

₹ 5.60 -5.08%
28 Dec 2023
imp-powers.com BSE: 517571 NSE: INDLMETER
About

Incorporated in 1961, IMP Powers Ltd manufactures transformers[1]

Key Points

Business Overview:[1]
IMPPL is a flagship company of IMP MANGALAM group which does manufacturing of EHV, Power, Distribution, Special Purpose, Furnace, Thyristor Duty Transformers & Reactor up to 315MVA 400 kV Class. Company manufactures electrical equipment starting with Measuring and Testing equipment including Energy meters, Auxiliary and Distribution Transformers, Power & Special Transformers, EHV (220 kV and 400 kV), with an installed base of 35,000 transformers across the globe

Website BSE NSE - BZ
  • Market Cap ₹ 4.84 Cr.
  • Current Price ₹ 5.60
  • High / Low ₹ /
  • Stock P/E 3.59
  • Book Value ₹ -312
  • Dividend Yield 0.00 %
  • ROCE 7.27 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.7% over past five years.
  • Promoter holding is low: 16.8%
  • Contingent liabilities of Rs.81.3 Cr.
  • Promoters have pledged 81.0% of their holding.
  • Earnings include an other income of Rs.7.42 Cr.
  • Company has high debtors of 464 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.73 0.99 0.07 0.00 3.15 0.35 0.81 0.36 1.71 0.73 0.13 28.82 38.78
4.04 3.15 2.07 7.24 3.32 2.39 1.12 2.57 2.52 2.70 2.54 23.59 39.88
Operating Profit -3.31 -2.16 -2.00 -7.24 -0.17 -2.04 -0.31 -2.21 -0.81 -1.97 -2.41 5.23 -1.10
OPM % -453.42% -218.18% -2,857.14% -5.40% -582.86% -38.27% -613.89% -47.37% -269.86% -1,853.85% 18.15% -2.84%
0.00 0.00 0.29 0.22 2.12 0.14 1.01 5.32 0.00 1.17 1.51 2.76 1.98
Interest 0.04 0.09 0.04 0.04 0.09 0.02 0.03 0.10 0.11 0.12 0.30 0.46 0.57
Depreciation 1.54 1.54 1.50 1.50 1.75 1.34 1.38 1.24 1.08 1.12 1.07 1.09 1.09
Profit before tax -4.89 -3.79 -3.25 -8.56 0.11 -3.26 -0.71 1.77 -2.00 -2.04 -2.27 6.44 -0.78
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-4.89 -3.79 -3.25 -8.56 0.11 -3.25 -0.71 1.77 -2.00 -2.04 -2.27 6.44 -0.78
EPS in Rs -5.66 -4.39 -3.76 -9.91 0.13 -3.76 -0.82 2.05 -2.32 -2.36 -2.63 7.46 -0.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
329.10 360.11 393.05 445.64 413.31 264.55 93.99 65.60 28.05 1.55 1.53 31.38 68.46
298.95 326.34 358.44 405.09 376.54 249.96 110.88 207.86 73.77 16.49 9.40 31.33 68.71
Operating Profit 30.15 33.77 34.61 40.55 36.77 14.59 -16.89 -142.26 -45.72 -14.94 -7.87 0.05 -0.25
OPM % 9.16% 9.38% 8.81% 9.10% 8.90% 5.52% -17.97% -216.86% -162.99% -963.87% -514.38% 0.16% -0.37%
0.65 0.74 0.87 0.92 0.95 2.11 -39.32 -33.19 0.35 0.74 11.73 5.44 7.42
Interest 20.77 23.93 24.37 26.74 28.46 30.83 38.55 7.71 0.31 0.21 0.24 0.99 1.45
Depreciation 6.34 5.93 6.04 6.59 6.50 7.20 7.51 7.01 6.28 6.08 5.71 4.36 4.37
Profit before tax 3.69 4.65 5.07 8.14 2.76 -21.33 -102.27 -190.17 -51.96 -20.49 -2.09 0.14 1.35
Tax % 30.08% 33.55% 32.94% 27.89% 28.99% -33.24% -29.43% 17.22% 0.00% 0.00% 0.00% 0.00%
2.59 3.10 3.39 5.88 1.96 -14.24 -72.17 -222.91 -51.96 -20.49 -2.08 0.14 1.35
EPS in Rs 3.18 3.59 3.93 6.81 2.27 -16.49 -83.56 -258.10 -60.16 -23.72 -2.41 0.16 1.57
Dividend Payout % 15.71% 13.94% 12.74% 7.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -22%
5 Years: -20%
3 Years: 4%
TTM: 2020%
Compounded Profit Growth
10 Years: -27%
5 Years: 15%
3 Years: 26%
TTM: 132%
Stock Price CAGR
10 Years: -24%
5 Years: -14%
3 Years: -1%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8.14 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64 8.64
Reserves 87.51 93.43 96.74 102.25 105.54 91.22 19.12 -204.36 -256.31 -276.49 -278.61 -278.50
97.97 97.00 95.44 101.53 114.64 147.98 239.60 289.10 305.61 317.54 314.77 256.16
111.72 145.61 165.57 172.10 158.29 133.05 120.21 75.88 81.64 78.66 155.16 278.81
Total Liabilities 305.34 344.68 366.39 384.52 387.11 380.89 387.57 169.26 139.58 128.35 199.96 265.11
76.35 71.58 72.09 75.74 78.70 71.20 63.24 57.08 50.80 44.72 39.11 42.25
CWIP 0.00 3.70 4.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.78 0.78 0.77 0.77 0.77 0.77 0.77 0.77 0.77 0.77 0.77 0.77
228.21 268.62 288.95 308.01 307.64 308.92 323.56 111.41 88.01 82.86 160.08 222.09
Total Assets 305.34 344.68 366.39 384.52 387.11 380.89 387.57 169.26 139.58 128.35 199.96 265.11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32.85 24.08 31.76 31.27 32.62 1.48 -34.43 -23.43 -13.30 -7.63 1.51 6.59
-1.46 -5.02 -7.53 -5.48 -9.50 -1.97 0.11 -0.12 0.00 0.00 -0.10 -7.50
-28.96 -17.94 -23.47 -25.16 -24.26 0.42 34.97 23.03 13.80 6.98 0.84 -0.57
Net Cash Flow 2.43 1.12 0.77 0.63 -1.14 -0.08 0.65 -0.52 0.50 -0.65 2.26 -1.48
Free Cash Flow 31.52 19.07 24.22 25.79 23.12 -1.02 -34.32 -23.55 -13.30 -7.63 1.41 -0.91
CFO/OP 112% 76% 97% 83% 90% 10% 204% 16% 29% 51% -19% 13,180%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 138.16 160.63 151.88 129.11 124.63 129.11 356.15 119.90 521.15 9,379.32 9,449.44 463.64
Inventory Days 110.70 103.10 106.85 121.12 143.70 282.78 499.52 85.64 143.44 1,825.00 12,832.03 658.29
Days Payable 132.69 166.73 172.39 150.82 133.62 175.68 383.63 201.30 940.63 12,174.70 74,767.97 1,686.49
Cash Conversion Cycle 116.17 97.01 86.33 99.40 134.70 236.22 472.04 4.24 -276.04 -970.37 -52,486.49 -564.56
Working Capital Days 23.49 20.12 20.39 29.90 41.56 30.42 -262.52 -1,431.57 -3,946.03 -74,667.23 -91,431.31 -4,546.56
ROCE % 12.39% 14.57% 14.72% 16.88% 14.15% 3.99% -8.99% -82.13% -68.27% -37.68% -3.92% 7.27%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Foreign Exchange Earnings (Exports)
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity (Transformer Manufacturing)
MVA
Order Book (Outstanding)
Rs. Crore
Permanent Employees on Rolls
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
17.34% 16.76% 16.76% 16.76% 16.76% 16.76% 16.76% 16.76% 16.76% 16.76% 16.76% 16.76%
82.66% 83.24% 83.24% 83.24% 83.25% 83.24% 83.25% 83.25% 83.24% 83.25% 83.25% 83.24%
No. of Shareholders 9,1959,0459,0429,0439,0439,0429,0429,0429,0419,0409,0409,040

Documents

Announcements

Annual reports

Credit ratings