IMP Powers Ltd
- Market Cap ₹ 4.84 Cr.
- Current Price ₹ 5.60
- High / Low ₹ 7.25 / 2.90
- Stock P/E
- Book Value ₹ -297
- Dividend Yield 0.00 %
- ROCE -68.3 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.58%
- The company has delivered a poor sales growth of -42.5% over past five years.
- Promoter holding is low: 16.8%
- Contingent liabilities of Rs.111 Cr.
- Promoters have pledged 81.0% of their holding.
- Company has high debtors of 521 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
282 | 205 | 261 | 329 | 360 | 393 | 446 | 413 | 265 | 94 | 66 | 28 | 4 | |
249 | 185 | 237 | 299 | 326 | 358 | 405 | 377 | 250 | 111 | 208 | 74 | 52 | |
Operating Profit | 34 | 20 | 24 | 30 | 34 | 35 | 41 | 37 | 15 | -17 | -142 | -46 | -48 |
OPM % | 12% | 10% | 9% | 9% | 9% | 9% | 9% | 9% | 6% | -18% | -217% | -163% | -1,133% |
0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | -39 | -33 | 0 | 0 | |
Interest | 19 | 13 | 19 | 21 | 24 | 24 | 27 | 28 | 31 | 39 | 8 | 0 | 0 |
Depreciation | 4 | 3 | 5 | 6 | 6 | 6 | 7 | 6 | 7 | 8 | 7 | 6 | 6 |
Profit before tax | 10 | 3 | 1 | 4 | 5 | 5 | 8 | 3 | -21 | -102 | -190 | -52 | -54 |
Tax % | 29% | 33% | 62% | 30% | 34% | 33% | 28% | 29% | 33% | 29% | -17% | 0% | |
7 | 2 | 0 | 3 | 3 | 3 | 6 | 2 | -14 | -72 | -223 | -52 | -54 | |
EPS in Rs | 8.85 | 2.80 | 0.27 | 3.18 | 3.59 | 3.93 | 6.81 | 2.27 | -16.49 | -83.56 | -258.10 | -60.16 | -62.44 |
Dividend Payout % | 17% | 18% | 185% | 16% | 14% | 13% | 7% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | -42% |
3 Years: | -53% |
TTM: | -90% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 70% |
Stock Price CAGR | |
---|---|
10 Years: | -14% |
5 Years: | -32% |
3 Years: | -25% |
1 Year: | 60% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 86 | 87 | 87 | 88 | 93 | 97 | 102 | 106 | 91 | 19 | -204 | -256 | -265 |
Preference Capital | 5 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
91 | 98 | 106 | 97 | 97 | 95 | 102 | 115 | 148 | 240 | 289 | 306 | 248 | |
68 | 87 | 96 | 113 | 146 | 166 | 172 | 158 | 133 | 120 | 76 | 82 | 141 | |
Total Liabilities | 253 | 280 | 296 | 305 | 345 | 366 | 385 | 387 | 381 | 388 | 169 | 140 | 133 |
76 | 83 | 83 | 76 | 72 | 72 | 76 | 79 | 71 | 63 | 57 | 51 | 48 | |
CWIP | 0 | 0 | 0 | 0 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
177 | 197 | 213 | 228 | 269 | 289 | 308 | 308 | 309 | 324 | 111 | 88 | 84 | |
Total Assets | 253 | 280 | 296 | 305 | 345 | 366 | 385 | 387 | 381 | 388 | 169 | 140 | 133 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 19 | 21 | 33 | 24 | 32 | 31 | 33 | 1 | -34 | -23 | -13 | |
-6 | -11 | -6 | -1 | -5 | -8 | -5 | -10 | -2 | 0 | -0 | 0 | |
-2 | -6 | -14 | -29 | -18 | -23 | -25 | -24 | 0 | 35 | 23 | 14 | |
Net Cash Flow | 1 | 3 | 1 | 2 | 1 | 1 | 1 | -1 | -0 | 1 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 154 | 210 | 166 | 138 | 161 | 152 | 129 | 125 | 129 | 356 | 120 | 521 |
Inventory Days | 75 | 142 | 135 | 111 | 103 | 107 | 121 | 144 | 283 | 500 | 86 | 143 |
Days Payable | 71 | 146 | 139 | 133 | 167 | 172 | 151 | 134 | 176 | 384 | 201 | 941 |
Cash Conversion Cycle | 157 | 206 | 162 | 116 | 97 | 86 | 99 | 135 | 236 | 472 | 4 | -276 |
Working Capital Days | 131 | 181 | 147 | 111 | 109 | 100 | 101 | 124 | 205 | 518 | -136 | -732 |
ROCE % | 17% | 9% | 10% | 12% | 15% | 15% | 17% | 14% | 4% | -9% | -82% | -68% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Mar - The Liquidator of IMP Powers Ltd. has issued a Sale Notice in respect of the Company as per IBC, 2016 proposing the sale of the …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Newspaper clipping regarding extract of Un-audited Financial Results of the Company for the quarter and nine months ended December 31, 2023, published in Financial Express …
- Outcome Of Meeting Held On February 13, 2024 For Approval Of Financial Results 13 Feb
- Board Meeting Outcome for Outcome Of Meeting Held On February 13, 2024 For Approval Of Financial Results 13 Feb
- Board Meeting Intimation for Un-Audited Financial Results (Standalone And Consolidated) For The Quarter And Nine Months Ended December 31, 2023 Under Regulation 29 Of SEBI (LODR) Regulations, 2015 6 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
IMPPL is a flagship company of IMP MANGALAM group which does manufacturing of EHV, Power, Distribution, Special Purpose, Furnace, Thyristor Duty Transformers & Reactor up to 315MVA 400 kV Class. Company manufactures electrical equipment starting with Measuring and Testing equipment including Energy meters, Auxiliary and Distribution Transformers, Power & Special Transformers, EHV (220 kV and 400 kV), with an installed base of 35,000 transformers across the globe