Golkonda Aluminium Extrusions Ltd

Golkonda Alumin. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Golkonda Aluminium Extrusions Ltd

₹ 17.1 4.96%
16 May - close price
gael.co.in BSE: 513309
About

Incorporated in 1988, Golkonda Aluminium Extrusions Ltd does trading of ferrous and
non-ferrous metal[1]

Key Points

Operational Status:[1][2]
Company closed down its manufacturing facility due to adverse business conditions in FY13. It also sold land & building and other assets on lumpsum consideration in FY17. Now, company has started dealing in the trading of scrap material of ferrous and non-ferrous metal

Website BSE
  • Market Cap ₹ 9.03 Cr.
  • Current Price ₹ 17.1
  • High / Low ₹ 21.9 / 12.4
  • Stock P/E 6.27
  • Book Value ₹ 15.4
  • Dividend Yield 0.00 %
  • ROCE 19.5 %
  • ROE 19.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value

Cons

  • Promoter holding has decreased over last quarter: -42.7%
  • Promoter holding is low: 5.69%
  • Company has a low return on equity of 3.57% over last 3 years.
  • Earnings include an other income of Rs.2.00 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.47 0.43 0.00 0.00 0.00 0.63 0.00 0.00 0.41 0.00 0.00 0.00 0.00
0.56 0.55 0.16 0.12 0.11 1.06 -0.23 0.11 0.55 0.12 0.08 0.12 0.25
Operating Profit -0.09 -0.12 -0.16 -0.12 -0.11 -0.43 0.23 -0.11 -0.14 -0.12 -0.08 -0.12 -0.25
OPM % -19.15% -27.91% -68.25% -34.15%
0.39 0.45 0.41 0.22 -0.05 0.03 0.22 0.11 -0.06 0.72 0.55 0.60 0.13
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.30 0.33 0.25 0.10 -0.16 -0.40 0.45 0.00 -0.20 0.60 0.47 0.48 -0.12
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.30 0.33 0.24 0.10 -0.16 -0.40 0.45 0.00 -0.20 0.60 0.47 0.48 -0.12
EPS in Rs 0.81 0.89 0.46 0.19 -0.30 -0.76 0.85 0.00 -0.38 1.14 0.89 0.91 -0.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
65.66 1.95 0.00 0.00 -0.04 -0.01 0.00 0.00 0.47 0.43 1.03 0.00
70.33 6.48 1.03 3.04 1.25 0.57 0.61 0.41 0.76 0.94 1.48 0.56
Operating Profit -4.67 -4.53 -1.03 -3.04 -1.29 -0.58 -0.61 -0.41 -0.29 -0.51 -0.45 -0.56
OPM % -7.11% -232.31% -61.70% -118.60% -43.69%
0.79 3.48 13.04 2.22 4.44 4.37 0.72 -0.36 1.98 1.03 0.30 2.00
Interest 0.27 0.02 0.01 0.01 0.03 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 1.31 0.82 0.85 0.55 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -5.46 -1.89 11.15 -1.38 3.10 3.77 0.09 -0.77 1.69 0.52 -0.15 1.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 3.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-5.47 -1.89 11.15 -1.38 3.10 3.64 0.09 -0.77 1.69 0.52 -0.15 1.44
EPS in Rs -4.41 -1.52 8.99 -1.11 2.50 2.94 0.07 -2.07 4.54 0.99 -0.28 2.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 9%
5 Years: 70%
3 Years: 126%
TTM: 565%
Stock Price CAGR
10 Years: 24%
5 Years: 38%
3 Years: -3%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 4%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 12.40 12.40 12.40 12.40 12.40 12.40 12.40 3.72 3.72 5.27 5.27 5.27
Reserves -25.02 -26.91 -15.88 -13.03 -10.75 -7.11 -7.02 0.89 2.58 1.56 1.41 2.85
Preference Capital 3.42 3.42 3.42 3.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30.39 21.67 9.10 9.96 2.21 0.17 0.03 0.05 0.94 0.07 0.05 0.04
Total Liabilities 17.90 7.16 5.62 9.50 3.86 5.46 5.41 4.66 7.24 6.90 6.73 8.16
5.36 4.52 3.55 7.23 0.07 0.05 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.73 0.73 0.73 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.03 0.15 0.00 3.29 4.38 3.07 3.38 4.62 5.24 4.14 4.11
11.81 1.88 1.19 1.54 0.50 1.03 2.34 1.28 2.62 1.66 2.59 4.05
Total Assets 17.90 7.16 5.62 9.50 3.86 5.46 5.41 4.66 7.24 6.90 6.73 8.16

Cash Flows

Figures in Rs. Crores

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.63 -0.92 0.20 0.25 -5.48 1.09 -1.35 0.00 -0.45 -0.35 -0.43 -0.58
1.43 0.20 -0.12 0.15 5.28 -0.76 1.57 -0.66 0.54 0.20 0.98 0.05
-0.33 -0.69 -0.01 -0.01 -0.03 0.00 -0.01 0.00 0.00 0.01 0.00 0.00
Net Cash Flow 0.47 -1.41 0.07 0.40 -0.23 0.32 0.21 -0.66 0.09 -0.14 0.54 -0.53

Ratios

Figures in Rs. Crores

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 29.07 0.00 0.00 0.00 434.89 0.00 0.00
Inventory Days 17.90 107.80 0.00 0.00 318.40 0.00 0.00
Days Payable 129.54 2,933.24 698.94
Cash Conversion Cycle -82.57 -2,825.44 0.00 0.00 54.36 0.00 0.00
Working Capital Days -81.94 -3,163.33 -19,162.50 5,110.00 1,118.30 1,307.21 691.02
ROCE % -49.89% 106.63% -2.06% -5.01% -2.75% -6.09% -4.59%

Shareholding Pattern

Numbers in percentages

114 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.49% 48.39% 48.39% 48.39% 48.39% 48.39% 48.39% 48.39% 48.39% 48.39% 48.39% 5.69%
0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
39.49% 51.60% 51.60% 51.60% 51.60% 51.60% 51.59% 51.60% 51.59% 51.59% 51.59% 94.30%
No. of Shareholders 6,0156,3306,4645,6525,4935,3925,2785,2365,4175,4735,5016,283

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports