Pulsar International Ltd
Incorporated in 1990, Pulsar International Ltd is in the business of finance and investments
- Market Cap ₹ 72.7 Cr.
- Current Price ₹ 11.2
- High / Low ₹ 11.9 / 6.08
- Stock P/E 40.4
- Book Value ₹ 1.59
- Dividend Yield 0.00 %
- ROCE 35.4 %
- ROE 25.5 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Debtor days have improved from 1,386 to 76.4 days.
Cons
- Stock is trading at 7.07 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.91%
- Promoter holding is low: 10.4%
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.28 | 0.38 | 0.22 | 0.19 | 0.47 | 0.20 | 0.41 | 0.17 | 0.05 | 0.09 | 0.37 | 19.78 | |
0.30 | 0.39 | 0.20 | 0.26 | 0.46 | 0.25 | 0.47 | 0.26 | 0.11 | 0.16 | 0.24 | 17.28 | |
Operating Profit | -0.02 | -0.01 | 0.02 | -0.07 | 0.01 | -0.05 | -0.06 | -0.09 | -0.06 | -0.07 | 0.13 | 2.50 |
OPM % | -7.14% | -2.63% | 9.09% | -36.84% | 2.13% | -25.00% | -14.63% | -52.94% | -120.00% | -77.78% | 35.14% | 12.64% |
0.01 | 0.01 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.02 | 0.04 | 0.09 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.03 | -0.02 | -0.02 | -0.11 | -0.01 | -0.06 | -0.07 | -0.09 | -0.06 | -0.07 | 0.13 | 2.50 |
Tax % | 0.00% | 50.00% | 0.00% | 9.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 28.00% |
-0.02 | -0.01 | -0.02 | -0.09 | 0.00 | -0.06 | -0.07 | -0.10 | -0.06 | -0.07 | 0.13 | 1.80 | |
EPS in Rs | -0.01 | -0.00 | -0.01 | -0.03 | 0.00 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | 0.04 | 0.28 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 48% |
5 Years: | 117% |
3 Years: | 634% |
TTM: | 5246% |
Compounded Profit Growth | |
---|---|
10 Years: | 68% |
5 Years: | 94% |
3 Years: | 217% |
TTM: | 1285% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 157% |
3 Years: | 312% |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 8% |
3 Years: | 13% |
Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 6.49 |
Reserves | 0.80 | 1.16 | 1.19 | 1.60 | 1.60 | 1.53 | 0.92 | 0.82 | 0.75 | 0.68 | 0.82 | 3.83 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 1.30 | 2.27 | |
Total Liabilities | 3.83 | 4.19 | 4.21 | 4.61 | 4.61 | 4.55 | 3.93 | 3.82 | 3.75 | 3.68 | 5.12 | 12.59 |
0.10 | 0.17 | 0.14 | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3.73 | 4.02 | 4.07 | 4.56 | 4.57 | 4.52 | 3.92 | 3.82 | 3.75 | 3.68 | 5.12 | 12.59 | |
Total Assets | 3.83 | 4.19 | 4.21 | 4.61 | 4.61 | 4.55 | 3.93 | 3.82 | 3.75 | 3.68 | 5.12 | 12.59 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.04 | 0.42 | 0.13 | 0.53 | 0.01 | -0.24 | 0.60 | -2.64 | -0.35 | -0.20 | -0.18 | -4.67 | |
0.00 | -0.09 | 0.00 | -0.01 | 0.00 | 0.20 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.38 | 0.18 | 0.05 | 0.09 | 1.48 | 3.40 | |
Net Cash Flow | 0.04 | 0.33 | 0.13 | 0.52 | 0.01 | -0.04 | 0.22 | -2.47 | -0.30 | -0.11 | 1.30 | -1.26 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,042.86 | 768.42 | 1,327.27 | 1,536.84 | 621.28 | 1,460.00 | 712.20 | 1,717.65 | 5,840.00 | 3,244.44 | 838.51 | 76.40 |
Inventory Days | 1,003.75 | 365.00 | 3,832.50 | 347.62 | 0.00 | 24.49 | ||||||
Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 33.94 | |||||||
Cash Conversion Cycle | 2,046.61 | 1,133.42 | 5,159.77 | 1,536.84 | 968.90 | 1,460.00 | 712.20 | 1,717.65 | 5,840.00 | 3,244.44 | 838.51 | 66.94 |
Working Capital Days | 2,411.61 | 1,748.16 | 2,886.82 | 3,285.00 | 1,327.98 | 3,139.00 | 810.12 | 7,042.35 | 25,696.00 | 14,437.78 | 3,640.14 | 187.48 |
ROCE % | -0.80% | -0.50% | -0.48% | -2.50% | -0.22% | -1.31% | -1.66% | -2.33% | -1.59% | -1.88% | 3.47% |
Documents
Announcements
- Submission Of Statement Of Deviation/ Variation For Proceeds Of Preferential Issue Pursuant To Regulation 32 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015 For The Quarter Ended On 31St March, 2024. 2d
- Non-Applicability Of Regulation 23(9) Of (LODR) Regulations, 2015 - Disclosure Of Related Party Transactions For The Year Ended 31St March, 2024. 2 May
- Financial Results Q4 And Y2024. 2 May
- Board Meeting Outcome for Outcome Of The Board Meeting Held On 2Nd May 2024. 2 May
- Non-Applicability Of Annual Secretarial Compliance Report For The Year Ended 31St March, 2024. 2 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Services Offered:[1]
a) Trading, Imports/Exports
b) Finance
c) Consultancy