Munoth Capital Markets Ltd
Incorporated in 1986, Munoth Capital Market Ltd is primarily engaged in Broking services in capital market.
- Market Cap ₹ 90.6 Cr.
- Current Price ₹ 98.8
- High / Low ₹ 215 / 72.0
- Stock P/E
- Book Value ₹ 6.23
- Dividend Yield 0.00 %
- ROCE -4.15 %
- ROE -4.26 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 15.9 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -18.2% over past five years.
- Company has a low return on equity of -2.38% over last 3 years.
- Working capital days have increased from 195 days to 1,692 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.33 | 0.43 | 0.86 | 0.65 | 0.46 | 0.35 | 0.30 | 0.38 | 0.29 | 0.33 | 0.30 | 0.11 | |
0.50 | 0.33 | 0.45 | 0.66 | 0.39 | 0.41 | 0.38 | 0.32 | 0.31 | 0.20 | 0.57 | 0.72 | |
Operating Profit | -0.17 | 0.10 | 0.41 | -0.01 | 0.07 | -0.06 | -0.08 | 0.06 | -0.02 | 0.13 | -0.27 | -0.61 |
OPM % | -51.52% | 23.26% | 47.67% | -1.54% | 15.22% | -17.14% | -26.67% | 15.79% | -6.90% | 39.39% | -90.00% | -554.55% |
0.28 | 0.08 | 0.00 | 0.02 | 0.00 | 0.01 | -0.09 | 0.01 | 0.02 | 0.01 | 0.01 | 0.40 | |
Interest | 0.17 | 0.15 | 0.15 | 0.05 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 |
Profit before tax | -0.09 | 0.00 | 0.23 | -0.06 | 0.02 | -0.08 | -0.19 | 0.06 | -0.02 | 0.13 | -0.26 | -0.22 |
Tax % | 11.11% | 30.43% | 0.00% | 0.00% | 0.00% | 5.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-0.09 | 0.00 | 0.17 | -0.07 | 0.02 | -0.08 | -0.18 | 0.05 | -0.01 | 0.13 | -0.26 | -0.22 | |
EPS in Rs | -0.10 | 0.00 | 0.19 | -0.08 | 0.02 | -0.09 | -0.20 | 0.06 | -0.01 | 0.14 | -0.29 | -0.24 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -13% |
5 Years: | -18% |
3 Years: | -28% |
TTM: | -63% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | -2% |
Last Year: | -4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 4.58 |
Reserves | 3.42 | 3.42 | 3.59 | 3.52 | 3.55 | 0.28 | 0.09 | 0.14 | 0.22 | 0.38 | 0.12 | 1.13 |
1.34 | 2.19 | 3.96 | 0.76 | 0.39 | 0.34 | 0.02 | 0.07 | 0.07 | 0.14 | 0.23 | 0.04 | |
0.43 | 1.60 | 0.45 | 0.14 | 0.05 | 0.09 | 0.05 | 0.04 | 1.03 | 1.00 | 1.02 | 0.02 | |
Total Liabilities | 9.69 | 11.71 | 12.50 | 8.92 | 8.49 | 5.21 | 4.66 | 4.75 | 5.82 | 6.02 | 5.87 | 5.77 |
0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.15 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.09 | 0.43 | 0.75 | 0.09 | 0.09 | 0.00 | 0.00 | 0.27 | 0.37 | 0.40 | 0.28 | 0.12 |
9.55 | 11.23 | 11.71 | 8.80 | 8.38 | 5.06 | 4.63 | 4.44 | 5.43 | 5.60 | 5.58 | 5.63 | |
Total Assets | 9.69 | 11.71 | 12.50 | 8.92 | 8.49 | 5.21 | 4.66 | 4.75 | 5.82 | 6.02 | 5.87 | 5.77 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.74 | -1.01 | 4.56 | -3.42 | -0.21 | -0.14 | -0.19 | 0.06 | 0.82 | -0.01 | -0.29 | ||
-2.92 | 0.19 | -0.04 | 1.04 | 0.17 | 0.18 | 0.15 | -0.12 | 0.10 | 0.17 | 0.31 | ||
-0.61 | 0.85 | -1.07 | -0.35 | -0.36 | -0.06 | -0.33 | 0.04 | -0.01 | -0.03 | -0.02 | ||
Net Cash Flow | -4.27 | 0.03 | 3.45 | -2.74 | -0.40 | -0.01 | -0.36 | -0.02 | 0.91 | 0.13 | 0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11.06 | 8.49 | 4.24 | 5.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 11.06 | 8.49 | 4.24 | 5.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 1,117.12 | 1,578.84 | 63.66 | 275.15 | 1,801.20 | 1,856.29 | 681.33 | 413.03 | -667.07 | -497.73 | -608.33 | 1,692.27 |
ROCE % | 0.80% | 1.55% | 3.43% | -0.10% | 0.70% | -0.88% | -1.23% | 1.29% | -0.42% | 2.65% | -5.27% |
Documents
Announcements
- Submission Of Audited Financial Results For The Quarter And Year Ended On 31St March, 2024 Along With Auditor'S Report 28 May
- Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On 28Th May, 2024 28 May
- Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Tuesday, 28Th May, 2024 22 May
- Statement On Deviation Or Variation Of Funds Under Regulation 32 Of SEBI (LODR) Regulations, 2015 17 May
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulation, 2015 For The Financial Year Ended On 31St March, 2024 29 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
MCML is an independent capital management company, offering alternative and traditional investment strategies for institutions, private investors, and individuals alike.