KPT Industries Ltd
Incorporated in 1976, KPT industries Ltd
is in the business of power tools, blowers
& e-vehicles[1]
- Market Cap ₹ 234 Cr.
- Current Price ₹ 689
- High / Low ₹ 779 / 267
- Stock P/E 23.0
- Book Value ₹ 144
- Dividend Yield 0.22 %
- ROCE 22.8 %
- ROE 21.1 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 28.3% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 11.5% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
89 | 86 | 89 | 85 | 65 | 68 | 86 | 105 | 105 | 101 | 116 | 149 | 148 | |
78 | 76 | 82 | 77 | 65 | 66 | 76 | 93 | 93 | 91 | 102 | 130 | 127 | |
Operating Profit | 11 | 10 | 7 | 8 | -0 | 2 | 10 | 12 | 12 | 10 | 13 | 19 | 21 |
OPM % | 12% | 12% | 8% | 9% | -0% | 3% | 12% | 11% | 12% | 10% | 12% | 13% | 14% |
-1 | -0 | 1 | 0 | 1 | 5 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | |
Interest | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 4 | 4 |
Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 2 | 2 | 0 | 0 | -8 | -2 | 2 | 4 | 5 | 2 | 6 | 12 | 14 |
Tax % | 32% | 26% | -160% | -75% | 6% | 32% | -15% | -2% | -3% | 13% | 17% | 30% | |
1 | 1 | 0 | 0 | -7 | -1 | 2 | 4 | 5 | 2 | 5 | 8 | 10 | |
EPS in Rs | 4.03 | 4.09 | 0.79 | 0.82 | -21.06 | -3.88 | 7.12 | 10.50 | 14.65 | 6.32 | 14.74 | 24.76 | 29.91 |
Dividend Payout % | 16% | 24% | 63% | 61% | 0% | 0% | 0% | 7% | 5% | 8% | 7% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 12% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 28% |
3 Years: | 20% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 60% |
3 Years: | 81% |
1 Year: | 93% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 25 | 26 | 26 | 26 | 19 | 17 | 20 | 23 | 27 | 29 | 34 | 42 | 47 |
43 | 41 | 39 | 43 | 41 | 41 | 43 | 40 | 37 | 28 | 34 | 30 | 36 | |
22 | 25 | 23 | 25 | 22 | 24 | 25 | 27 | 22 | 17 | 18 | 22 | 23 | |
Total Liabilities | 92 | 93 | 91 | 96 | 83 | 83 | 90 | 92 | 89 | 77 | 87 | 96 | 108 |
42 | 40 | 37 | 34 | 32 | 28 | 26 | 23 | 24 | 23 | 22 | 25 | 24 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
50 | 53 | 54 | 62 | 51 | 55 | 63 | 68 | 64 | 53 | 65 | 71 | 80 | |
Total Assets | 92 | 93 | 91 | 96 | 83 | 83 | 90 | 92 | 89 | 77 | 87 | 96 | 108 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 8 | 6 | 3 | 8 | 10 | 4 | 11 | 10 | 16 | -1 | 14 | |
-6 | -1 | -1 | -2 | -2 | -5 | -1 | -2 | 4 | -2 | 1 | -6 | |
-3 | -7 | -5 | -1 | -7 | -4 | -3 | -10 | -14 | -15 | 0 | -8 | |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 1 | -0 | -0 | -1 | -1 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 98 | 104 | 112 | 120 | 131 | 90 | 95 | 99 | 92 | 81 | 82 | 72 |
Inventory Days | 133 | 174 | 126 | 184 | 189 | 203 | 197 | 141 | 171 | 135 | 158 | 127 |
Days Payable | 82 | 92 | 84 | 109 | 104 | 110 | 97 | 80 | 57 | 36 | 36 | 33 |
Cash Conversion Cycle | 148 | 186 | 155 | 195 | 217 | 183 | 194 | 160 | 206 | 180 | 204 | 166 |
Working Capital Days | 100 | 107 | 112 | 141 | 140 | 102 | 111 | 99 | 137 | 108 | 138 | 112 |
ROCE % | 11% | 9% | 6% | 7% | -5% | -2% | 12% | 15% | 16% | 11% | 17% | 23% |
Documents
Announcements
- Board Meeting Intimation for Notice Of Board Meeting For Approval Of Audited Financial Results For The Quarter And Year Ended On 31.03.2024 And For Recommendation Of Dividend For The Financial Year 2023-2024. 27 Apr
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 22 Apr
- Information Pursuant To Regulation 40(9) & (10) Of SEBI (LODR) Regulations, 2015. 13 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31St March, 2024 12 Apr
- Announcements Under Regulation 30 - 47Th Annual General Meeting Minutes KPT Industries Ltd., 6 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
Company manufactures electric power tools for metal, wood, concrete; garden tools, blowers for pneumatic conveying system, power plants, steel, effluent water treatment spares, control motors and blowers, E- Cart 'Pushpak' for carrying and dumping garbage, and other engineering products.
Company has a network of 456 dealers operating from a central distribution depot. Additionally, company sources raw materials from domestic (~66%) and overseas markets