Nyssa Corporation Ltd
Incorporated in 1981, Nyssa Corporation Ltd is engaged in real estate development and trading & investment activities.
- Market Cap ₹ 33.4 Cr.
- Current Price ₹ 11.1
- High / Low ₹ 18.3 / 4.90
- Stock P/E 19.2
- Book Value ₹ 10.0
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 8.11 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 1.11 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 0.75% over past five years.
- Promoter holding is low: 26.5%
- Company has a low return on equity of 6.45% over last 3 years.
- Earnings include an other income of Rs.0.64 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.83 | 10.94 | 7.55 | 5.23 | 8.15 | 5.08 | 10.45 | 16.97 | 6.09 | 8.46 | 6.01 | |
8.38 | 0.24 | 0.10 | 16.40 | 7.08 | 5.34 | 7.96 | 5.68 | 9.87 | 14.99 | 5.09 | 5.25 | 4.79 | |
Operating Profit | -8.38 | -0.24 | 0.73 | -5.46 | 0.47 | -0.11 | 0.19 | -0.60 | 0.58 | 1.98 | 1.00 | 3.21 | 1.22 |
OPM % | 87.95% | -49.91% | 6.23% | -2.10% | 2.33% | -11.81% | 5.55% | 11.67% | 16.42% | 37.94% | 20.30% | ||
16.97 | 0.54 | 0.00 | 0.00 | 0.91 | 0.79 | 0.97 | 1.36 | 0.41 | 0.65 | 0.00 | 0.00 | 0.64 | |
Interest | 0.00 | 0.00 | 0.10 | 0.63 | 0.29 | 0.06 | 0.02 | 0.51 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 8.59 | 0.30 | 0.63 | -6.09 | 1.09 | 0.61 | 1.13 | 0.24 | 0.99 | 2.63 | 1.00 | 3.19 | 1.86 |
Tax % | 10.83% | 6.67% | -1,530.16% | 1.15% | 40.37% | 34.43% | 26.55% | 25.00% | 42.42% | 15.59% | 25.00% | 26.33% | |
7.66 | 0.28 | 10.27 | -6.16 | 0.65 | 0.40 | 0.83 | 0.18 | 0.57 | 2.21 | 0.74 | 2.35 | 1.75 | |
EPS in Rs | 10.27 | -2.05 | 0.22 | 0.13 | 0.28 | 0.06 | 0.19 | 0.74 | 0.25 | 0.78 | 0.58 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | -7% |
TTM: | -30% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 60% |
TTM: | -39% |
Stock Price CAGR | |
---|---|
10 Years: | -20% |
5 Years: | 58% |
3 Years: | 20% |
1 Year: | 89% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.15 | 0.15 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves | 8.31 | 8.59 | 11.65 | 8.49 | 19.80 | 20.19 | 20.96 | 21.14 | 21.71 | 23.93 | 24.80 | 27.15 |
0.00 | 0.00 | 0.00 | 0.65 | 3.50 | 1.80 | 1.80 | 1.10 | 0.01 | 0.01 | 0.01 | 2.36 | |
0.96 | 0.95 | 1.67 | 13.07 | 6.45 | 4.77 | 3.49 | 5.22 | 3.87 | 3.86 | 4.69 | 5.73 | |
Total Liabilities | 9.42 | 9.69 | 14.32 | 25.21 | 32.75 | 29.76 | 29.25 | 30.46 | 28.59 | 30.80 | 32.50 | 38.24 |
0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 8.46 | 8.18 | 0.11 | 2.54 | 0.20 | 0.20 | 0.02 | 0.02 | 0.02 | 0.52 | 0.64 | 0.64 |
0.96 | 1.51 | 14.21 | 22.67 | 32.51 | 29.52 | 29.20 | 30.41 | 28.55 | 30.26 | 31.85 | 37.59 | |
Total Assets | 9.42 | 9.69 | 14.32 | 25.21 | 32.75 | 29.76 | 29.25 | 30.46 | 28.59 | 30.80 | 32.50 | 38.24 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.98 | -0.72 | 0.05 | -2.76 | 1.34 | 1.71 | -0.43 | 1.87 | -0.28 | 5.91 | 2.99 | 4.57 | |
0.88 | 0.76 | 3.13 | -2.43 | -0.06 | 0.00 | 0.31 | 0.00 | 0.00 | -0.50 | -0.12 | 0.00 | |
0.01 | -0.03 | -8.00 | 5.65 | -0.72 | -2.39 | 0.25 | -1.96 | 0.78 | -6.02 | -2.87 | -4.63 | |
Net Cash Flow | -0.09 | 0.01 | -4.82 | 0.46 | 0.57 | -0.68 | 0.13 | -0.09 | 0.50 | -0.61 | 0.01 | -0.06 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 52.21 | 64.90 | 29.56 | 133.64 | 48.90 | 30.11 | 83.91 | 60.40 | ||
Inventory Days | 251.93 | 1,484.66 | 1,112.22 | 614.08 | 719.97 | 601.33 | 0.00 | 620.74 | 551.05 | |||
Days Payable | 285.81 | 183.49 | 167.87 | 35.51 | 192.92 | 107.66 | 189.70 | 377.78 | ||||
Cash Conversion Cycle | 0.00 | -33.88 | 1,353.39 | 1,009.26 | 608.13 | 660.69 | 542.57 | 30.11 | 514.94 | 233.67 | ||
Working Capital Days | 5,510.18 | 304.61 | 584.48 | 757.22 | 533.84 | 770.24 | 404.12 | 169.06 | 356.01 | 160.50 | ||
ROCE % | 2.67% | -44.05% | 2.61% | 3.74% | 2.94% | 3.96% | 10.18% | 3.65% | 10.64% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Oct - Compliance certificate under SEBI regulations for Q3 2024.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1 Oct
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1 Oct
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1 Oct
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
a) Trading of shares
b) Investment Activities
c) Construction business.