Lead Reclaim and Rubber Products Ltd
Incorporated in 2012, Lead Reclaim and Rubber Products Limited is in the business of manufacturing reclaimed rubber, crumb rubber powder, and rubber granules.[1]
- Market Cap ₹ 23.8 Cr.
- Current Price ₹ 32.4
- High / Low ₹ 65.0 / 30.4
- Stock P/E 64.2
- Book Value ₹ 15.2
- Dividend Yield 0.00 %
- ROCE 8.53 %
- ROE 3.42 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.84% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plantation & Plantation Products Industry: Miscellaneous
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
4.77 | 7.04 | 10.30 | 8.76 | 14.77 | |
3.67 | 5.87 | 9.09 | 7.61 | 13.13 | |
Operating Profit | 1.10 | 1.17 | 1.21 | 1.15 | 1.64 |
OPM % | 23.06% | 16.62% | 11.75% | 13.13% | 11.10% |
0.06 | 0.03 | 0.07 | 0.19 | 0.11 | |
Interest | 0.31 | 0.32 | 0.24 | 0.26 | 0.40 |
Depreciation | 0.42 | 0.36 | 0.36 | 0.39 | 0.60 |
Profit before tax | 0.43 | 0.52 | 0.68 | 0.69 | 0.75 |
Tax % | 13.95% | 55.77% | 26.47% | -20.29% | 50.67% |
0.36 | 0.23 | 0.50 | 0.83 | 0.37 | |
EPS in Rs | 17.87 | 11.41 | 2.26 | 1.13 | 0.50 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 28% |
TTM: | 69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
TTM: | -55% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -45% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 0.20 | 0.20 | 2.22 | 7.34 | 7.34 |
Reserves | -0.03 | 0.20 | 0.59 | 3.48 | 3.84 |
3.78 | 3.94 | 2.69 | 2.66 | 4.16 | |
1.37 | 1.61 | 1.49 | 1.80 | 3.56 | |
Total Liabilities | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 |
3.05 | 2.79 | 2.83 | 2.85 | 5.60 | |
CWIP | 0.00 | 0.00 | 0.00 | 1.90 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 |
2.27 | 3.16 | 4.16 | 10.53 | 12.68 | |
Total Assets | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
0.70 | 0.53 | -0.41 | -0.47 | 0.39 | |
0.00 | -0.08 | -0.36 | -4.77 | -2.09 | |
-0.80 | -0.14 | 0.56 | 6.91 | 1.10 | |
Net Cash Flow | -0.09 | 0.31 | -0.21 | 1.67 | -0.60 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 43.62 | 47.18 | 14.53 | 32.08 | |
Inventory Days | 135.19 | 108.90 | 116.19 | 258.38 | |
Days Payable | 175.74 | 101.84 | 61.89 | 79.38 | |
Cash Conversion Cycle | 3.06 | 54.24 | 68.84 | 211.08 | |
Working Capital Days | 13.77 | 42.51 | 81.15 | 264.17 | |
ROCE % | 20.27% | 18.70% | 10.01% |
Business Area[1]
Its Product Portfolio includes a variety of grades, thicknesses, widths, and standards of various grades of whole tire reclaim rubber, butyl reclaims rubber, and natural reclaimed rubber. Currently, the company sells products to companies in the automotive manufacturing sector, distributors, and dealers.