Kanani Industries Ltd

Kanani Industries Ltd

₹ 3.55 -1.39%
31 May - close price
About

Incorporated in 1983, Kanani Industries Ltd is engaged in the business of manufacture & export of Diamond Studded Jewelry.

Key Points

Product Profile:[1] Company deals in all kinds of diamond-studded jewelry e.g. rings, necklaces, earrings, bracelets, pendants, etc.

  • Market Cap 70.2 Cr.
  • Current Price 3.55
  • High / Low 7.55 / 3.39
  • Stock P/E 113
  • Book Value 3.20
  • Dividend Yield 0.00 %
  • ROCE 1.75 %
  • ROE 0.98 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -4.14%
  • The company has delivered a poor sales growth of -8.33% over past five years.
  • Company has a low return on equity of 1.95% over last 3 years.
  • Earnings include an other income of Rs.0.93 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
87.64 73.50 101.11 73.56 42.55 95.01 65.97 47.65 61.86 81.73 65.79 22.00 53.29
87.57 73.17 100.64 73.22 41.97 93.64 64.86 47.15 61.66 81.44 65.21 22.13 53.51
Operating Profit 0.07 0.33 0.47 0.34 0.58 1.37 1.11 0.50 0.20 0.29 0.58 -0.13 -0.22
OPM % 0.08% 0.45% 0.46% 0.46% 1.36% 1.44% 1.68% 1.05% 0.32% 0.35% 0.88% -0.59% -0.41%
0.42 0.32 0.18 0.07 0.60 0.13 -0.27 0.15 0.11 0.37 -0.08 0.18 0.46
Interest 0.32 0.23 0.30 0.22 0.04 0.17 0.29 0.20 0.26 0.29 0.12 0.15 0.20
Depreciation 0.02 0.02 0.02 0.04 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.00 0.01
Profit before tax 0.15 0.40 0.33 0.15 1.12 1.31 0.53 0.43 0.03 0.36 0.37 -0.10 0.03
Tax % 13.33% 7.50% 12.12% 0.00% 11.61% 4.58% 1.89% 6.98% 166.67% 13.89% 5.41% 20.00% 0.00%
0.13 0.37 0.29 0.15 0.99 1.25 0.53 0.41 -0.01 0.32 0.34 -0.08 0.03
EPS in Rs 0.01 0.02 0.01 0.01 0.05 0.06 0.03 0.02 -0.00 0.02 0.02 -0.00 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
292 338 444 496 443 386 344 377 312 291 270 223
291 333 441 493 443 385 340 373 311 289 267 222
Operating Profit 1 5 3 3 -0 1 4 3 1 2 3 1
OPM % 1% 1% 1% 1% -0% 0% 1% 1% 0% 1% 1% 0%
1 -0 0 0 2 1 0 1 1 1 0 1
Interest 2 1 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 3 2 2 1 1 2 3 1 2 2 1
Tax % 8% 3% 6% 9% 25% 15% 7% 7% 20% 10% 6% 7%
1 3 2 2 0 1 2 3 0 2 2 1
EPS in Rs 0.05 0.15 0.08 0.10 0.03 0.04 0.11 0.13 0.02 0.09 0.11 0.03
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: -8%
3 Years: -11%
TTM: -18%
Compounded Profit Growth
10 Years: -17%
5 Years: -22%
3 Years: 54%
TTM: -71%
Stock Price CAGR
10 Years: -3%
5 Years: 9%
3 Years: 10%
1 Year: -13%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 20
Reserves 32 35 36 39 39 40 43 47 47 49 53 43
15 26 35 30 29 35 37 25 22 24 31 6
87 123 74 91 79 75 61 73 55 58 36 26
Total Liabilities 143 193 155 169 156 160 151 155 133 141 131 95
1 1 1 1 1 0 1 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
142 192 155 169 156 159 150 154 133 141 130 95
Total Assets 143 193 155 169 156 160 151 155 133 141 131 95

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 -7 -3 6 -4 -7 -1 6 3 -2 -3
0 0 0 0 -0 -0 -0 0 0 -0 0
-33 11 9 -5 -1 6 2 -12 -3 2 7
Net Cash Flow -4 4 6 1 -5 -0 1 -6 -0 0 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 146 154 102 99 99 116 115 115 128 128 128 123
Inventory Days 27 45 13 13 20 25 33 30 22 42 36 29
Days Payable 109 135 61 67 65 71 65 72 65 73 50 42
Cash Conversion Cycle 65 65 54 46 55 70 83 74 85 97 114 110
Working Capital Days 66 67 55 47 56 71 84 75 87 98 116 111
ROCE % 4% 9% 4% 4% 3% 1% 4% 4% 1% 2% 4%

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.83% 74.83% 74.83% 71.72% 61.35% 61.35% 61.35% 61.35% 61.35% 61.35% 61.35% 57.21%
25.17% 25.17% 25.17% 28.28% 38.65% 38.65% 38.65% 38.64% 38.64% 38.65% 38.65% 42.80%
No. of Shareholders 3,9464,1166,1265,65433,32228,51427,06125,87426,01827,42941,80165,336

Documents