Elixir Capital Ltd
Incorporated in 1994, Elixir Capital Ltd is in the business of investing in shares and securities and of providing services of capital market research and analysis[1]
- Market Cap ₹ 71.7 Cr.
- Current Price ₹ 124
- High / Low ₹ 139 / 38.0
- Stock P/E 4.69
- Book Value ₹ 83.4
- Dividend Yield 1.01 %
- ROCE 36.8 %
- ROE 37.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 137% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 4 | 12 | 4 | 12 | 10 | 4 | -0 | 20 | 25 | 4 | 33 | |
1 | 2 | 2 | 2 | 3 | 4 | 3 | 4 | 5 | 6 | 6 | 7 | |
Operating Profit | 0 | 2 | 10 | 2 | 10 | 6 | 0 | -4 | 15 | 19 | -1 | 25 |
OPM % | 23% | 56% | 85% | 49% | 79% | 63% | 9% | 76% | 77% | -32% | 78% | |
0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 2 | 9 | 3 | 9 | 6 | -0 | -5 | 14 | 17 | -3 | 26 |
Tax % | 467% | 30% | 29% | 24% | 25% | 28% | 10% | -10% | 11% | 24% | -28% | 20% |
-0 | 1 | 7 | 2 | 7 | 4 | -0 | -4 | 12 | 13 | -3 | 21 | |
EPS in Rs | -0.24 | 1.40 | 8.43 | 2.89 | 11.89 | 5.36 | -0.36 | -6.60 | 15.72 | 22.37 | -5.91 | 26.90 |
Dividend Payout % | -1,032% | 121% | 20% | 12% | 11% | 23% | -345% | -19% | 8% | 6% | -21% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 54% |
3 Years: | 18% |
TTM: | 653% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | 137% |
3 Years: | 19% |
TTM: | 546% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 29% |
3 Years: | 54% |
1 Year: | 207% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 19% |
3 Years: | 23% |
Last Year: | 37% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 10 | 10 | 13 | 14 | 18 | 21 | 20 | 15 | 23 | 31 | 28 | 43 |
1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 17 | 18 | 7 | 24 | |
6 | 7 | 9 | 8 | 11 | 12 | 12 | 17 | 27 | 28 | 26 | 24 | |
Total Liabilities | 23 | 24 | 28 | 30 | 36 | 40 | 38 | 38 | 73 | 83 | 68 | 96 |
6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 10 | 13 | 12 | 11 | 12 |
14 | 17 | 22 | 24 | 32 | 35 | 34 | 24 | 56 | 67 | 53 | 81 | |
Total Assets | 23 | 24 | 28 | 30 | 36 | 40 | 38 | 38 | 73 | 83 | 68 | 96 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -0 | 1 | 1 | -3 | 2 | 2 | 13 | -2 | 5 | 6 | -17 | |
-1 | 0 | -0 | -2 | 3 | -2 | 0 | -9 | -3 | 0 | 2 | 2 | |
1 | -0 | -1 | 1 | -0 | -0 | -2 | -1 | 14 | -2 | -12 | 14 | |
Net Cash Flow | 0 | -0 | 0 | 1 | -0 | 0 | 1 | 2 | 9 | 3 | -5 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 45 | 9 | 0 | 1 | 3 | 6 | 2 | -2,646 | 0 | 5 | 21 | 3 |
Inventory Days | -7,419 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 45 | 9 | 0 | 1 | 3 | 6 | 2 | -10,065 | 0 | 5 | 21 | 3 |
Working Capital Days | 1,670 | 895 | 455 | 1,382 | 699 | 978 | 2,535 | 3,093 | 388 | 431 | 1,685 | 637 |
ROCE % | 1% | 7% | 38% | 6% | 29% | 16% | -0% | -13% | 33% | 29% | -2% |
Documents
Announcements
- Results For The Quarter And Financial Year Ended 31.03.2024 28 May
-
Names Of Authorized Persons Under Reg 30 (5)
16 May - Regarding name of Key Managerial Personnel authorized by the Board to determine materiality of an event or information for the purpose of making disclosure to …
- Exemption From Submission Of Disclosure On Related Party Transactions On Half Yearly Basis For FY 2024 - 25 16 May
-
Declaration Of Un-Modified Opinion
16 May - Declaration of un-modified opinion issued by the auditors on standalone and consolidated audited annual financial results for the financial year ended 31st March, 2024
- Corporate Action-Board approves Dividend 16 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company does trading and investment in shares and provides research services. It manages investment and trading portfolio focused on small and mid cap stocks